NATWEST GROUP PLC ORD 100P (NWG)

Sector:

Banking

Index:

FTSE 100

124.20p
   
  • Change Today:
      7.05p
  • 52 Week High: 261.00
  • 52 Week Low: 93.32
  • Currency: UK Pounds
  • Shares Issued: 12,127m
  • Volume: 30,210,348
  • Market Cap: £15,062m
  • RiskGrade: 62

Key Financials

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Growth Metrics 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Annualisation Factor 1.0 1.0 1.0 1.0 1.0
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
           
Continuing Operations          
PE Ratio - Adjusted 15.5 n/a n/a n/a n/a
PE Ratio - Diluted 788.8
303.0
n/a
260.2
n/a
66.0
n/a
32.9
n/a
n/a
PEG - Adjusted n/a n/a n/a n/a n/a
PEG - Diluted n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Return on Capital Employed n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Operating Margin 16.61%
17.80%
(46.41%)
0.19%
(93.46%)
(57.65%)
(4.20%)
25.95%
(1.47%)
(1.69%)
           
Continuing & Discontinued Operations          
PE Ratio - Adjusted n/a n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a
n/a
42.4
n/a
66.0
n/a
34.4
n/a
n/a
PEG - Adjusted n/a n/a n/a n/a n/a
PEG - Diluted n/a
n/a
n/a
0.7
n/a
n/a
n/a
n/a
n/a
n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Value Metrics 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Price/Book Value 0.9 0.8 0.6 3.6 6.7
Price/Tangible Book Value 0.9 0.8 0.6 3.6 6.9
Price/ Cash Flow (2.2) (1.2) (0.8) 65.7 21.7
Price/Revenue 2.96 1.92 1.99 7.55 13.15
Price/R&D n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles) 448.47p 418.43p 517.21p 56.55p 58.19p
Net Cash per Share n/a n/a n/a n/a n/a

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Annualised Fundamentals 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations          
Revenue 15,150.00 19,757.00 17,941.00 28,937.00 31,868.00
Profit Before Tax 2,643.00
2,822.00
(8,243.00)
964.00
(5,277.00)
1,147.00
(766.00)
7,960.00
(399.00)
(467.00)
           
Revenue per Share 133.41p 176.47p 163.07p 26.74p 29.71p
Pre-Tax Profit per Share 23.27p
24.85p
(73.62p)
8.61p
(47.96p)
10.43p
(0.71p)
7.36p
(0.37p)
(0.43p)
Market Capitalisation £ (Millions) 24,996.66 20,799.99 19,699.63 119,522.94 228,395.93
Operating Margin 16.61%
17.80%
(46.41%)
0.19%
(93.46%)
(57.65%)
(4.20%)
25.95%
(1.47%)
(1.69%)
Capital Employed £ (Millions) 74,333.00 71,366.00 84,817.00 63,140.00 64,545.00
Return on Capital Employed n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Invested Equity Capital £ (Millions) 56,263.00 59,249.00 69,819.00 76,764.00 77,274.00
           
Earnings per Share - Basic 0.50p
1.31p
n/a
1.31p
n/a
4.92p
n/a
6.14p
n/a
(0.52p)
Earnings per Share - Diluted 0.50p
1.30p
n/a
1.30p
n/a
4.92p
n/a
6.14p
n/a
(0.52p)
Earnings per Share - Adjusted 25.40p n/a n/a n/a n/a
Earnings per Share Growth - Basic n/a
-0%
n/a
-73%
n/a
-20%
n/a
n/a
n/a
n/a
Earnings per Share Growth - Diluted n/a
0%
n/a
-74%
n/a
-20%
n/a
n/a
n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
PE Ratio - Diluted 788.8
303.0
n/a
260.2
n/a
66.0
n/a
32.9
n/a
n/a
PEG - Diluted n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Tax Rate 75.84% (2.17%) (8.31%) (142.30%) (135.18%)
Dividend Cover n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
           
Continuing & Discontinued Operations          
Earnings per Share - Basic (30.60p)
(22.23p)
n/a
8.05p
n/a
4.92p
n/a
5.86p
n/a
(1.11p)
Earnings per Share - Diluted (30.60p)
(22.06p)
n/a
7.97p
n/a
4.92p
n/a
5.86p
n/a
(1.11p)
Earnings per Share - Adjusted (30.60p) n/a n/a n/a n/a
Earnings per Share Growth - Basic n/a
n/a
n/a
64%
n/a
-16%
n/a
n/a
n/a
n/a
Earnings per Share Growth - Diluted n/a
n/a
n/a
62%
n/a
-16%
n/a
n/a
n/a
n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
PE Ratio - Diluted n/a
n/a
n/a
42.4
n/a
66.0
n/a
34.4
n/a
n/a
PEG - Diluted n/a
n/a
n/a
0.7
n/a
n/a
n/a
n/a
n/a
n/a
Dividend Cover n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Return on Equity (ROE) (6.17%)
(4.49%)
(15.18%)
1.52%
(8.67%)
0.77%
(2.60%)
8.27%
(1.46%)
(1.54%)
Operating Cash Flow per Share (179.53p) (273.59p) (410.04p) 3.07p 17.99p
Gross Cash Flow per Share cn/a cn/a cn/a cn/a cn/a
Cash Incr/Decr per Share (116.88p) (104.18p) (180.09p) 0.12p 7.78p
Dividend per Share n/a n/a n/a n/a n/a
Dividend per Share Growth n/a n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0% 0.0%
Shareholders Funds 55,763.00 58,742.00 68,678.00 74,819.00 75,132.00
Net Borrowings £ (Millions) 22,905.00 24,012.00 26,773.00 n/a n/a
Net Asset Value per Share (inc. Intangibles) 422.53p 414.20p 501.12p 55.41p 56.58p

Key

* GAAP

a. Includes discontinued activities

b. Based on operating cash flow before tax

c. Not disclosed under IFRS

d. Includes non-current assets

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Normalised ratios are shown in blue text

Note 6: Forecast figures based on normalised accounts.

 

Top of Page