Croda International (CRDA)

Sector:

Industrial Chemicals

Index:

FTSE 100

4,244.00p
   
  • Change Today:
    131.00p
  • 52 Week High: 5,375.00
  • 52 Week Low: 4,070.00
  • Currency: UK Pounds
  • Shares Issued: 128.89m
  • Volume: 284,571
  • Market Cap: £5,470m
  • RiskGrade: 199

Balance Sheet

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-18 31-Dec-17 31-Dec-14 31-Dec-13 31-Dec-12
Non-Current Assets          
Property, Plant & Equipment 780.30 684.00 387.80 362.60 338.30
Intangible Assets 454.90 386.30 244.90 239.50 213.10
Investment Properties n/a n/a n/a n/a n/a
Investments 4.80 2.20 0.80 0.80 0.90
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 80.80 52.20 44.90 47.10 64.00
  1,320.80 1,124.70 678.40 650.00 616.30
Current Assets          
Inventories 287.20 258.50 201.00 192.80 170.50
Trade & Other Receivables 233.60 202.20 145.00 136.70 162.90
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 71.20 63.30 47.60 37.50 53.80
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  592.00 524.00 393.60 367.00 387.20
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,912.80 1,648.70 1,072.00 1,017.00 1,003.50
           
Current Liabilities          
Trade & Other Payables 190.50 201.40 127.50 126.50 136.50
Borrowings 49.20 18.40 25.90 26.60 5.40
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 51.90 51.10 45.50 38.70 32.20
  291.60 270.90 198.90 191.80 174.10
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 447.50 426.40 201.90 213.10 256.10
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 43.90 50.70 128.60 138.40 168.50
Provisions - Deferred Tax 124.70 63.40 43.40 42.00 43.20
Provisions - Other 7.10 7.40 10.20 12.30 17.30
  623.20 547.90 384.10 405.80 485.10
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 914.80 818.80 583.00 597.60 659.20
           
Net Assets 998.00 829.90 489.00 419.40 344.30
           
Share Capital 15.10 15.10 15.10 15.10 15.10
Share Premium Account 93.30 93.30 93.30 93.30 93.30
Other Reserves 68.70 53.90 1.10 0.50 19.30
Retained Earnings 813.40 660.00 373.40 304.20 216.50
  990.50 822.30 482.90 413.10 344.20
           
Minority Interests/Other Equity 7.50 7.60 6.10 6.30 0.10
Total Equity 998.00 829.90 489.00 419.40 344.30
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-18 31-Dec-17 31-Dec-14 31-Dec-13 31-Dec-12
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 496.70 444.80 227.80 239.70 261.50
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page