Senior (SNR)

Sector:

Defense and Aeronautics

Index:

FTSE 250

178.40p
   
  • Change Today:
      0.90p
  • 52 Week High: 260.00
  • 52 Week Low: 174.00
  • Currency: UK Pounds
  • Shares Issued: 419.42m
  • Volume: 903,759
  • Market Cap: £748.24m
  • RiskGrade: 121
  • Beta: 0.91

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations          
Revenue 820.80 775.10 712.00 622.30 566.90
           
EBITDA 133.50 130.20 121.50 105.90 95.40
Depreciation & Amortisation (32.10) (26.50) (25.10) (23.00) (24.60)
           
Operating Profit/(Loss) 101.40 103.70 96.40 82.90 70.80
Interest Payable (9.10) (9.70) (10.60) (10.60) (10.60)
Interest Receivable/Investment Income 0.10 0.20 0.30 0.30 0.50
           
Group Profit after Interest 92.40 94.20 86.10 72.60 60.70
Share of Assoc Cos/JV Profits (0.30) (0.30) (0.10) n/a n/a
           
Profit Before Tax 92.10 93.90 86.00 72.60 60.70
Tax (17.70) (17.90) (17.00) (17.90) (15.50)
           
Profit After Tax 74.40 76.00 69.00 54.70 45.20
           
Discontinued Operations          
Profit After Tax n/a n/a 0.80 1.00 n/a
           
PROFIT FOR PERIOD 74.40 76.00 69.80 55.70 45.20
           
Attributable to:          
Equity Holders of Parent Company 74.40 76.00 69.80 55.70 45.20
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c74.40 c76.00 c69.80 c55.70 c45.20


Per Share Record - Normalised 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing EPS          
Earnings per Share - Basic 17.87p 18.33p 16.89p 13.61p 11.31p
Earnings per Share - Diluted 17.65p 18.09p 16.48p 13.14p 10.93p
Earnings per Share - Adjusted 19.84p 19.00p 17.75p 14.55p 12.01p
Continuing and Discontinued EPS          
Earnings per Share - Basic 17.87p 18.33p 17.09p 13.86p 11.31p
Earnings per Share - Diluted 17.65p 18.09p 16.67p 13.38p 10.93p
Earnings per Share - Adjusted 19.84p 19.00p 17.75p 14.55p 12.01p
           
Dividend per Share 5.63p 5.12p 4.65p 3.80p 3.12p


Key Financals 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Shares in Issue (millions)          
Shares in Issue - Year End 418.08 415.93 413.90 402.20 400.90
Weighted Average 416.30 414.70 408.50 402.00 399.60
Diluted 421.60 420.10 418.80 416.30 413.60
           
Performance Ratios          
Continuing Operations          
Operating Margin 12.35% 13.38% 13.54% 13.32% 12.49%
Return on Capital Employed 38.32% 41.73% 46.50% 46.63% 41.43%
Continuing Operations & Discontinued Operations          
Return on Equity 17.05% 20.11% 21.12% 19.73% 19.84%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 11.12 10.68 9.11 7.85 6.73
Revenue per Share 197.17p 186.91p 174.30p 154.80p 141.87p
Pre-Tax Profit Per Share - Continuing 22.12p 22.64p 21.05p 18.06p 15.19p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -2% 8% 24% 20% 37%
Earnings Per Share Growth - Diluted -2% 10% 25% 20% 36%
PE Ratio - Company Adjusted 17.0 16.8 11.8 12.6 13.3
PEG - Company Adjusted n/a 2.1 0.5 0.6 0.4
Dividend Cover 3.17 3.58 3.63 3.58 3.63
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -2% 7% 23% 22% 37%
Earnings per Share - Diluted -2% 8% 25% 22% 36%
PE Ratio - Company Adjusted 17.0 16.8 11.7 12.3 13.3
PEG - Company Adjusted n/a 2.4 0.5 0.6 0.4
Dividend Cover 3.17 3.58 3.67 3.65 3.63
           
Market Capitalisation £ (Millions) 1,267.62 1,277.75 826.14 687.76 604.16
Dividend per Share 5.63p 5.12p 4.65p 3.80p 3.12p
Dividend Yield 1.9% 1.7% 2.3% 2.2% 2.1%
Dividend per Share Growth 9.96% 10.11% 22.37% 21.79% 20.00%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page