Spirax-Sarco Engineering (SPX)

Sector:

Engineering

Index:

FTSE 100

8,800.00p
   
  • Change Today:
    -45.00p
  • 52 Week High: 9,400.00
  • 52 Week Low: 5,900.00
  • Currency: UK Pounds
  • Shares Issued: 73.61m
  • Volume: 97,273
  • Market Cap: £6,478m
  • RiskGrade: 113
  • Beta: 1.17

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing Operations          
Revenue 678.28 689.39 661.72 649.99 589.75
           
EBITDA 167.66 166.13 157.49 150.74 135.98
Depreciation & Amortisation (19.28) (18.80) (25.24) (17.88) (20.42)
           
Operating Profit/(Loss) 148.38 147.33 132.24 132.86 115.56
Interest Payable (5.23) (4.27) (4.44) (17.51) (17.21)
Interest Receivable/Investment Income 2.25 1.97 1.27 18.59 16.61
           
Group Profit after Interest 145.40 145.03 129.07 133.94 114.97
Share of Assoc Cos/JV Profits (0.32) 0.97 1.55 2.13 3.08
           
Profit Before Tax 145.08 146.01 130.62 136.07 118.05
Tax (44.86) (44.54) (38.20) (39.10) (36.84)
           
Profit After Tax 100.22 101.47 92.42 96.97 81.21
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 100.22 101.46 92.42 96.97 81.21
           
Attributable to:          
Equity Holders of Parent Company 99.98 101.25 92.22 96.78 81.01
Minority Interests (0.25) (0.22) (0.20) (0.19) (0.20)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c99.98 c101.25 c92.22 c96.78 c81.01


Per Share Record - Normalised 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Continuing EPS          
Earnings per Share - Basic 132.36p 132.24p 118.37p 124.79p 105.39p
Earnings per Share - Diluted 131.57p 131.29p 117.00p 123.17p 104.22p
Earnings per Share - Adjusted 140.40p 138.80p 122.20p 124.80p 109.50p
Continuing and Discontinued EPS          
Earnings per Share - Basic 132.36p 132.24p 118.37p 124.79p 105.39p
Earnings per Share - Diluted 131.57p 131.29p 117.00p 123.17p 104.22p
Earnings per Share - Adjusted 140.40p 138.80p 122.20p 124.80p 109.50p
           
Dividend per Share 64.50p 59.00p 53.00p 49.00p 43.00p


Key Financals 31-Dec-14 31-Dec-13 31-Dec-12 31-Dec-11 31-Dec-10
Shares in Issue (millions)          
Shares in Issue - Year End 75.36 75.24 78.09 77.67 77.32
Weighted Average 75.53 76.57 77.91 77.56 76.87
Diluted 75.99 77.12 78.82 78.57 77.73
           
Performance Ratios          
Continuing Operations          
Operating Margin 21.88% 21.37% 19.98% 20.44% 19.60%
Return on Capital Employed 32.62% 34.44% 32.38% 35.32% 33.83%
Continuing Operations & Discontinued Operations          
Return on Equity 21.78% 24.15% 20.32% 23.11% 20.47%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 28.75 35.21 30.41 8.77 7.86
Revenue per Share 898.00p 900.38p 849.39p 838.08p 767.21p
Pre-Tax Profit Per Share - Continuing 192.08p 190.69p 167.66p 175.45p 153.57p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 0% 12% -5% 18% 24%
Earnings Per Share Growth - Diluted 0% 12% -5% 18% 23%
PE Ratio - Company Adjusted 21.8 22.6 19.2 15.1 18.4
PEG - Company Adjusted n/a 1.9 n/a 0.8 0.8
Dividend Cover 2.05 2.24 2.23 2.55 2.45
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 0% 12% -5% 18% 24%
Earnings per Share - Diluted 0% 12% -5% 18% 23%
PE Ratio - Company Adjusted 21.8 22.6 19.2 15.1 18.4
PEG - Company Adjusted n/a 1.9 n/a 0.8 0.8
Dividend Cover 2.05 2.24 2.23 2.55 2.45
           
Market Capitalisation £ (Millions) 2,170.09 2,252.54 1,776.50 1,459.29 1,499.92
Dividend per Share 64.50p 59.00p 53.00p 49.00p 43.00p
Dividend Yield 2.2% 2.0% 2.3% 2.6% 2.2%
Dividend per Share Growth 9.32% 11.32% 8.16% 13.95% 19.11%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page