Amino Technologies (AMO)

Sector:

IT Hardware

Index:

FTSE AIM All-Share

152.00p
   
  • Change Today:
      8.50p
  • 52 Week High: 152.00
  • 52 Week Low: 104.00
  • Currency: UK Pounds
  • Shares Issued: 76.04m
  • Volume: 70,034
  • Market Cap: £115.58m
  • RiskGrade: 141

Dividend Data

  30-Nov-1930-Nov-1830-Nov-1730-Nov-1630-Nov-15
Interim Dividend1.68p1.68p1.53p1.39pn/a
Final Dividendn/a5.64p5.12p4.66p2.00p
Total Dividend1.68p7.32p6.66p6.05p5.50p
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) £ (Millions) £ (Millions)
Income Statement 30-Nov-19 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15
Continuing Operations          
Revenue 77.23 88.93 96.14 75.18 41.66
Operating Profit/(Loss) 4.33 7.68 13.08 2.85 0.26
Net Interest (0.85) 0.04 0.20 n/a 0.07
Profit Before Tax 3.48 7.72 13.28 2.85 0.32
Profit After Tax 2.85 7.79 15.28 2.68 0.36
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 2.85 7.79 15.28 2.68 0.36
Attributable to:          
Equity Holders of Parent Company 2.99 7.79 15.28 2.68 0.36
Minority Interests (0.14) n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 4.04¢ 10.71¢ 21.27¢ 3.81p 0.61p
Earnings per Share - Diluted 3.96¢ 10.00¢ 20.84¢ 3.77p 0.60p
Earnings per Share - Adjusted 11.00¢ 14.49¢ 20.75¢ 13.64p 8.57p
Continuing and Discontinued EPS          
Earnings per Share - Basic 4.04¢ 10.71¢ 21.27¢ 3.81p 0.61p
Earnings per Share - Diluted 3.96¢ 10.00¢ 20.84¢ 3.77p 0.60p
Earnings per Share - Adjusted 11.00¢ 14.49¢ 20.75¢ 13.64p 8.57p
           
Dividend per Share 2.18¢ 9.34¢ 8.52¢ 6.05p 5.50p
  $ (Millions) $ (Millions) $ (Millions) £ (Millions) £ (Millions)
Balance Sheet 30-Nov-19 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15
Assets          
Non-Current Assets          
Property, Plant & Equipment 0.40 0.53 0.79 0.76 0.55
Intangible Assets 91.92 65.02 60.67 46.95 46.34
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a 0.01
Other Non-Current Assets 1.07 1.12 1.16 0.94 0.72
  93.38 66.68 62.62 48.65 47.62
Current Assets          
Inventories 2.40 3.63 4.28 5.57 3.65
Trade & Other Receivables 16.49 20.29 15.23 14.30 12.27
Cash at Bank & in Hand 8.61 20.31 17.39 6.22 2.09
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  27.50 44.23 36.90 26.09 18.01
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 120.88 110.91 99.53 74.74 65.64
           
Liabilities          
Current Liabilities          
Borrowings 7.31 n/a n/a n/a n/a
Other Current Liabilities 22.48 24.62 22.52 24.19 14.66
  29.80 24.62 22.52 24.19 14.66
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions 5.72 2.70 3.91 4.07 4.15
Other Non-Current Liabilities 2.79 n/a n/a 0.63 1.77
  8.50 2.70 3.91 4.70 5.92
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 38.30 27.32 26.43 28.88 20.59
           
Net Assets 82.58 83.59 73.09 45.86 45.05
           
Capital & Reserves          
Share Capital 1.37 1.33 1.33 0.75 0.74
Share Premium Account 35.91 32.30 32.30 20.51 20.19
Other Reserves 24.92 27.09 18.31 16.89 17.88
Retained Earnings 19.79 22.88 21.16 7.71 6.24
Shareholders Funds 81.99 83.59 73.09 45.85 45.05
           
Minority Interests/Other Equity 0.60 n/a n/a n/a n/a
Total Equity 82.58 83.59 73.09 45.86 45.05
Cash Flow 30-Nov-19 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15
Net Cash Flow From Operating Activities 12.79 14.24 21.47 12.58 5.84
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (23.02) (4.73) (6.70) (4.76) (42.02)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1.42) (6.57) (5.18) (3.74) 17.57
Net Increase/Decrease In Cash (11.65) 2.94 9.59 4.08 (18.61)
Ratios - based on IFRS 30-Nov-19 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15
Continuing Operations          
PE Ratio - Adjusted 12.1 10.2 11.4 12.8 12.7
PEG - Adjusted n/a n/a 0.5 0.2 1.8
Earnings per Share Growth - Adjusted -24% -30% 22% 59% 7%
Dividend Cover 5.05 1.55 2.44 2.25 1.56
Revenue per Share 101.57p 116.96p 126.43p 98.87p 54.79p
Pre-Tax Profit per Share 4.58p 10.15p 17.47p 3.75p 0.42p
Operating Margin 5.61% 8.64% 13.61% 3.79% 0.62%
Return on Capital Employed 117.29% 36.12% 80.11% 95.64% 8.74%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 12.1 10.2 11.4 12.8 12.7
PEG - Adjusted n/a n/a 0.5 0.2 1.8
Earnings per Share Growth - Adjusted -24% -30% 22% 59% 7%
Dividend Cover 5.05 1.55 2.44 2.25 1.56
           
Dividend Yield 1.6% 6.3% 3.6% 3.5% 5.1%
Dividend per Share Growth (76.69%) 9.63% 40.83% 10.00% 10.00%
Operating Cash Flow per Share 16.82p 18.72p 28.24p 16.54p 7.68p
Cash Incr/Decr per Share (15.32p) 3.87p 12.62p 5.37p (24.47p)
Net Asset Value per Share (exc. Intangibles) (12.28p) 24.42p 16.34p (1.43p) (1.70p)
Net Gearing -1.58% n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page