Lookers (LOOK)

Sector:

Retailers

Index:

FTSE Small Cap

23.90p
   
  • Change Today:
    -1.20p
  • 52 Week High: 88.00
  • 52 Week Low: 11.00
  • Currency: UK Pounds
  • Shares Issued: 389.08m
  • Volume: 2,289,890
  • Market Cap: £92.99m
  • RiskGrade: 596

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-14 31-Dec-13 31-Dec-10 31-Dec-09
Continuing Operations        
Revenue 3,042.90 2,464.50 1,883.80 1,749.00
         
EBITDA 85.50 67.30 53.70 48.50
Depreciation & Amortisation (14.70) (13.60) (9.10) (10.00)
         
Operating Profit/(Loss) 70.80 53.70 44.60 38.50
Interest Payable (11.50) (7.40) (13.40) (17.10)
Interest Receivable/Investment Income 0.30 0.20 0.10 0.30
         
Group Profit after Interest 59.60 46.50 31.30 21.70
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 59.60 46.50 31.30 21.70
Tax (12.40) (7.70) (8.20) (7.73)
         
Profit After Tax 47.20 38.80 23.10 13.97
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR PERIOD 47.20 38.80 23.10 13.97
         
Attributable to:        
Equity Holders of Parent Company 47.20 38.60 23.10 13.97
Minority Interests n/a (0.20) n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c47.20 c38.60 c23.10 c13.97


Per Share Record - Normalised 31-Dec-14 31-Dec-13 31-Dec-10 31-Dec-09
Continuing EPS        
Earnings per Share - Basic 12.13p 9.95p 6.02p 4.88p
Earnings per Share - Diluted 11.85p 9.76p 5.91p 4.76p
Earnings per Share - Adjusted 13.52p 10.36p 6.63p 7.32p
Continuing and Discontinued EPS        
Earnings per Share - Basic 12.13p 3.31p 6.02p 4.88p
Earnings per Share - Diluted 11.85p 3.25p 5.91p 4.76p
Earnings per Share - Adjusted 13.52p 10.36p 6.63p 7.32p
         
Dividend per Share 2.84p 2.58p 1.80p n/a


Key Financals 31-Dec-14 31-Dec-13 31-Dec-10 31-Dec-09
Shares in Issue (millions)        
Shares in Issue - Year End 392.82 388.27 383.58 383.53
Weighted Average 389.16 388.09 383.55 286.42
Diluted 398.22 395.68 391.17 293.75
         
Performance Ratios        
Continuing Operations        
Operating Margin 2.33% 2.18% 2.37% 2.20%
Return on Capital Employed 33.18% 8.95% 20.65% 19.10%
Continuing Operations & Discontinued Operations        
Return on Equity 17.49% 5.39% 11.81% 8.12%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 6.18 7.28 3.34 2.27
Revenue per Share 781.92p 211.49p 491.15p 610.65p
Pre-Tax Profit Per Share - Continuing 15.31p 3.99p 8.16p 7.58p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic 22% 65% 24% n/a
Earnings Per Share Growth - Diluted 22% 65% 24% n/a
PE Ratio - Company Adjusted 10.7 12.2 10.3 10.0
PEG - Company Adjusted 0.5 0.2 0.4 n/a
Dividend Cover 4.27 3.86 3.35 n/a
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted 266% -45% 24% n/a
Earnings per Share - Diluted 265% -45% 24% n/a
PE Ratio - Company Adjusted 10.7 36.5 10.3 10.0
PEG - Company Adjusted 0.0 n/a 0.4 n/a
Dividend Cover 4.27 1.28 3.35 n/a
         
Market Capitalisation £ (Millions) 510.67 469.81 237.82 187.93
Dividend per Share 2.84p 2.58p 1.80p n/a
Dividend Yield 2.2% 2.1% 2.9% 0.0%
Dividend per Share Growth 10.08% 43.33% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page