Lookers (LOOK)

Sector:

Retailers

Index:

FTSE Small Cap

 0.000p
   
  • Closing Price Chg:
      0.000p
  • 52 Week High: 21.00
  • 52 Week Low: 21.00
  • Currency: UK Pounds
  • Shares Issued: 390.14m
  • Volume: 0
  • RiskGrade: 119

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Dec-14 31-Dec-13 31-Dec-10 31-Dec-09
Continuing Operations        
Revenue 3,042.90 2,464.50 1,883.80 1,749.00
         
EBITDA 85.50 67.80 53.50 38.30
Depreciation & Amortisation (14.70) (13.60) (9.10) (10.00)
         
Operating Profit/(Loss) 70.80 54.20 44.40 28.30
Interest Payable (11.90) (10.50) (13.40) (17.10)
Interest Receivable/Investment Income 0.30 0.20 0.10 0.30
         
Group Profit after Interest 59.20 43.90 31.10 11.50
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 59.20 43.90 31.10 11.50
Tax (12.40) (7.70) (8.20) (3.50)
         
Profit After Tax 46.80 36.20 22.90 8.00
         
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
         
PROFIT FOR THE PERIOD 46.80 36.20 22.90 8.00
         
Attributable to:        
Equity Shareholders' Earnings 46.80 36.00 22.90 8.00
Minority interests n/a 0.20 n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-14 31-Dec-13 31-Dec-10 31-Dec-09
Continuing EPS        
Earnings per Share - Basic 12.03p 9.28p 5.97p 2.79p
Earnings per Share - Diluted 11.75p 9.10p 5.85p 2.72p
Continuing and Discontinued EPS        
Earnings per Share - Basic 12.03p 9.28p 5.97p 2.79p
Earnings per Share - Diluted 11.75p 9.10p 5.85p 2.72p
         
Dividend per Share 2.84p 2.58p 1.80p n/a


Key Financals 31-Dec-14 31-Dec-13 31-Dec-10 31-Dec-09
Shares in Issue (millions)        
Shares in Issue - Year End 392.82 388.27 383.58 383.53
Weighted Average 389.16 388.09 383.55 286.42
Diluted 398.22 395.68 391.17 293.75
         
Performance Ratios        
Continuing Operations        
Operating Margin 2.33% 2.20% 2.36% 1.62%
Tax Rate 20.95% 17.54% 26.37% 30.43%
Return on Capital Employed 33.18% 9.03% 20.56% 14.04%
Continuing Operations & Discontinued Operations        
Return on Equity (ROE) 17.35% 5.03% 11.71% 4.65%
         
Financial Status        
Continuing Operations        
Interest Cover 5.97 5.18 3.32 1.67
Revenue per Share 781.92p 211.49p 491.15p 610.65p
Pre-Tax Profit per Share 15.21p 3.77p 8.11p 4.01p
         
Market Data        
Continuing Operations        
Earnings per Share Growth - Basic 30% 55% 114% n/a
Earnings per Share Growth - Adjusted 30% 56% -9% n/a
Earnings per Share Growth - Diluted 29% 56% 115% n/a
PE Ratio - Adjusted 9.6 11.7 9.4 6.7
PEG - Adjusted 0.3 0.2 n/a n/a
Dividend Cover 4.76 4.02 3.68 n/a
Continuing Operations & Discontinued Operations        
Earnings per Share Growth - Basic 289% -48% 114% n/a
Earnings per Share Growth - Adjusted 292% -48% -9% n/a
Earnings per Share Growth - Diluted 288% -48% 115% n/a
PE Ratio - Adjusted 9.6 35.1 9.4 6.7
PEG - Adjusted 0.0 n/a n/a n/a
Dividend Cover 4.76 1.34 3.68 n/a
         
Market Capitalisation £ (Millions) 510.67 469.81 237.82 187.93
Dividend per Share 2.84p 2.58p 1.80p n/a
Dividend Yield 2.2% 2.1% 2.9% 0.0%
Dividend per Share Growth 10.08% 43.33% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page