Catalyst Media Group (CMX)

Sector:

Media

 70.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 82.50
  • 52 Week Low: 62.50
  • Currency: UK Pounds
  • Shares Issued: 21.03m
  • Volume: 25,000
  • Market Cap: £14.72m
  • RiskGrade: 137
  • Beta: 0.09

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Jun-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing Operations        
Revenue 0.03 0.04 0.09 0.13
         
EBITDA (0.22) (0.34) (0.23) (0.37)
Depreciation & Amortisation n/a n/a n/a n/a
         
Operating Profit/(Loss) (0.22) (0.34) (0.24) (0.37)
Interest Payable (0.05) (0.20) (0.91) (1.81)
Interest Receivable/Investment Income n/a n/a 0.03 0.07
         
Group Profit after Interest (0.27) (0.54) (0.82) (2.12)
Share of Assoc Cos/JV Profits 2.59 3.81 n/a n/a
         
Profit Before Tax 2.32 3.27 (0.82) (2.12)
Tax 0.07 0.75 0.31 0.69
         
Profit After Tax 2.38 4.02 (0.51) (1.43)
         
Discontinued Operations        
Profit After Tax n/a n/a n/a (0.13)
         
PROFIT FOR PERIOD 2.38 4.02 (0.80) (1.56)
         
Attributable to:        
Equity Holders of Parent Company 2.38 4.02 (0.80) (1.56)
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c2.38 c4.02 c(0.80) c(1.56)


Per Share Record - Normalised 30-Jun-11 31-Mar-10 31-Mar-09 31-Mar-08
Continuing EPS        
Earnings per Share - Basic 8.47p 14.29p (1.82p) (5.11p)
Earnings per Share - Diluted 8.47p 14.29p (1.82p) (5.11p)
Earnings per Share - Adjusted 6.78p 14.29p 9.01p 3.90p
Continuing and Discontinued EPS        
Earnings per Share - Basic 6.78p 14.29p (2.84p) (5.59p)
Earnings per Share - Diluted 6.78p 14.29p (2.84p) (5.59p)
Earnings per Share - Adjusted 6.78p 14.29p 9.79p 3.40p
         
Dividend per Share n/a n/a n/a n/a


Key Financals 30-Jun-11 31-Mar-10 31-Mar-09 31-Mar-08
Shares in Issue (millions)        
Shares in Issue - Year End 28.14 28.14 28.14 28.14
Weighted Average 28.14 28.14 28.14 27.97
Diluted 28.14 28.14 28.14 27.97
         
Performance Ratios        
Continuing Operations        
Operating Margin (710.40%) (776.61%) (255.43%) (285.41%)
Return on Capital Employed 5.80% 11.44% 0.18% n/a
Continuing Operations & Discontinued Operations        
Return on Equity 5.95% 13.61% (3.11%) (6.81%)
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing 48.32 17.18 0.09 (0.17)
Revenue per Share 0.089p 0.16p 0.33p 0.47p
Pre-Tax Profit Per Share - Continuing 6.59p 11.62p (2.92p) (7.57p)
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic -41% n/a n/a n/a
Earnings Per Share Growth - Diluted -41% n/a n/a n/a
PE Ratio - Company Adjusted 7.6 6.9 n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted -53% n/a n/a n/a
Earnings per Share - Diluted -53% n/a n/a n/a
PE Ratio - Company Adjusted 9.5 6.9 n/a n/a
PEG - Company Adjusted n/a n/a n/a n/a
Dividend Cover n/a n/a n/a n/a
         
Market Capitalisation £ (Millions) 18.15 27.58 9.71 10.55
Dividend per Share n/a n/a n/a n/a
Dividend Yield 0.0% 0.0% 0.0% 0.0%
Dividend per Share Growth n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page