Oxford Metrics (OMG)

Sector:

IT Services

Index:

FTSE AIM All-Share

102.50p
   
  • Change Today:
      1.00p
  • 52 Week High: 126.50
  • 52 Week Low: 76.50
  • Currency: UK Pounds
  • Shares Issued: 129.77m
  • Volume: 175,701
  • Market Cap: £133.01m
  • RiskGrade: 117

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Continuing Operations        
Revenue 26.37 29.20 26.19 26.20
         
EBITDA 2.09 5.21 2.47 2.82
Depreciation & Amortisation (1.29) (1.55) (1.58) (1.24)
         
Operating Profit/(Loss) 0.80 3.66 0.90 1.58
Interest Payable (0.01) (0.02) (0.02) (0.03)
Interest Receivable/Investment Income n/a 0.01 0.01 0.25
         
Group Profit after Interest 0.80 3.65 0.89 1.80
Share of Assoc Cos/JV Profits n/a n/a n/a n/a
         
Profit Before Tax 0.80 3.65 0.89 1.80
Tax (0.08) (0.74) (0.13) (0.35)
         
Profit After Tax 0.72 2.91 0.76 1.45
         
Discontinued Operations        
Profit After Tax (0.83) (0.67) n/a n/a
         
PROFIT FOR PERIOD (0.11) 2.24 0.76 1.45
         
Attributable to:        
Equity Holders of Parent Company (0.11) 2.24 0.76 1.45
Minority Interests n/a n/a n/a n/a
         
Equity Dividends cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c(0.11) c2.24 c0.76 c1.45


Per Share Record - Normalised 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Continuing EPS        
Earnings per Share - Basic 1.03p 4.26p 1.16p 2.26p
Earnings per Share - Diluted 1.03p 4.08p 1.11p 2.09p
Earnings per Share - Adjusted 0.92p 4.26p 0.74p 1.95p
Continuing and Discontinued EPS        
Earnings per Share - Basic (0.15p) 3.29p 1.16p 2.26p
Earnings per Share - Diluted (0.15p) 3.15p 1.11p 2.09p
Earnings per Share - Adjusted (0.27p) 0.47p 0.74p 1.95p
         
Dividend per Share 0.30p 0.30p 0.15p 0.12p


Key Financals 30-Sep-11 30-Sep-10 30-Sep-09 30-Sep-08
Shares in Issue (millions)        
Shares in Issue - Year End 71.35 68.31 68.31 65.19
Weighted Average 69.97 68.31 65.58 64.02
Diluted 69.97 71.31 68.23 69.33
         
Performance Ratios        
Continuing Operations        
Operating Margin 3.04% 12.55% 3.42% 6.01%
Return on Capital Employed 6.94% 26.96% 7.78% 13.72%
Continuing Operations & Discontinued Operations        
Return on Equity (0.52%) 11.96% 4.05% 8.05%
         
Financial Status        
Continuing Operations        
Interest Cover - Continuing n/a n/a 41.36 65.18
Revenue per Share 37.68p 42.75p 39.94p 40.93p
Pre-Tax Profit Per Share - Continuing 1.15p 5.35p 1.35p 2.81p
         
Market Data        
Continuing Operations        
Earnings Per Share Growth - Basic -76% 268% -49% n/a
Earnings Per Share Growth - Diluted -75% 266% -47% n/a
PE Ratio - Company Adjusted 19.6 6.0 17.2 17.2
PEG - Company Adjusted n/a 0.0 n/a n/a
Dividend Cover 3.43 14.20 7.73 19.68
Continuing Operations & Discontinued Operations        
Earnings per Share - Company Adjusted n/a 184% -49% n/a
Earnings per Share - Diluted n/a 182% -47% n/a
PE Ratio - Company Adjusted n/a 7.8 17.2 17.2
PEG - Company Adjusted n/a 0.0 n/a n/a
Dividend Cover (0.51) 10.95 7.73 19.68
         
Market Capitalisation £ (Millions) 14.39 17.51 13.60 25.32
Dividend per Share 0.30p 0.30p 0.15p 0.12p
Dividend Yield 1.5% 1.2% 0.8% 0.3%
Dividend per Share Growth n/a 100.00% 30.43% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page