Amino Technologies (AMO)

Sector:

IT Hardware

Index:

FTSE AIM All-Share

 109.00p
   
  • Change Today:
      0.000p
  • 52 Week High: 130.00p
  • 52 Week Low: 75.50p
  • Currency: UK Pounds
  • Shares Issued: 76.03m
  • Volume: 45,288
  • Market Cap: £82.87m
  • RiskGrade: 100
  • Beta: 0.43

Dividend Data

  30-Nov-1830-Nov-1730-Nov-1630-Nov-1530-Nov-14
Interim Dividend1.68p1.53p1.39p1.27pn/a
Final Dividend5.64p5.12p4.66p4.24p3.00p
Total Dividend7.32p6.66p6.05p5.50p5.00p
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15 30-Nov-14
Continuing Operations          
Revenue 88.93 96.14 75.18 41.66 36.19
Operating Profit/(Loss) 8.20 13.08 2.85 0.26 3.96
Net Interest 0.04 0.20 n/a 0.07 0.09
Profit Before Tax 8.24 13.28 2.85 0.32 4.05
Profit After Tax 8.18 15.28 2.68 0.36 4.07
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 8.18 15.28 2.68 0.36 4.07
Attributable to:          
Equity Holders of Parent Company 8.18 15.28 2.68 0.36 4.07
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 11.25¢ 21.27¢ 3.81p 0.61p 7.68p
Earnings per Share - Diluted 11.23¢ 20.84¢ 3.77p 0.60p 7.57p
Earnings per Share - Adjusted 14.49¢ 20.75¢ 13.64p 8.57p 8.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 11.25¢ 21.27¢ 3.81p 0.61p 7.68p
Earnings per Share - Diluted 11.23¢ 20.84¢ 3.77p 0.60p 7.57p
Earnings per Share - Adjusted 14.49¢ 20.75¢ 13.64p 8.57p 8.00p
           
Dividend per Share 9.34¢ 8.52¢ 6.05p 5.50p 5.00p
  $ (Millions) $ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15 30-Nov-14
Assets          
Non-Current Assets          
Property, Plant & Equipment 0.53 0.79 0.76 0.55 0.44
Intangible Assets 54.73 60.67 46.95 46.34 3.72
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a n/a 0.01 n/a
Other Non-Current Assets 1.12 1.16 0.94 0.72 0.72
  56.39 62.62 48.65 47.62 4.88
Current Assets          
Inventories 3.63 4.28 5.57 3.65 2.26
Trade & Other Receivables 20.29 15.23 14.30 12.27 6.89
Cash at Bank & in Hand 20.31 17.39 6.22 2.09 20.76
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a 0.01
  44.23 36.90 26.09 18.01 29.92
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 100.62 99.53 74.74 65.64 34.80
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 24.62 22.52 24.19 14.66 9.00
  24.62 22.52 24.19 14.66 9.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions 2.51 3.91 4.07 4.15 n/a
Other Non-Current Liabilities n/a n/a 0.63 1.77 n/a
  2.51 3.91 4.70 5.92 n/a
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 27.13 26.43 28.88 20.59 9.00
           
Net Assets 73.49 73.09 45.86 45.05 25.80
           
Capital & Reserves          
Share Capital 1.33 1.33 0.75 0.74 0.58
Share Premium Account 32.30 32.30 20.51 20.19 0.13
Other Reserves 15.71 18.31 16.89 17.88 16.98
Retained Earnings 24.15 21.16 7.71 6.24 8.11
Shareholders Funds 73.49 73.09 45.85 45.05 25.80
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 73.49 73.09 45.86 45.05 25.80
Cash Flow 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15 30-Nov-14
Net Cash Flow From Operating Activities 14.24 21.47 12.58 5.84 6.48
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (4.73) (6.70) (4.76) (42.02) (2.40)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (6.57) (5.18) (3.74) 17.57 (3.25)
Net Increase/Decrease In Cash 2.94 9.59 4.08 (18.61) 0.84
Ratios - based on IFRS 30-Nov-18 30-Nov-17 30-Nov-16 30-Nov-15 30-Nov-14
Continuing Operations          
PE Ratio - Adjusted 10.6 11.8 12.8 12.7 14.8
PEG - Adjusted n/a 0.7 0.2 1.8 0.6
Earnings per Share Growth - Adjusted -30% 17% 59% 7% 26%
Dividend Cover 1.55 2.44 2.25 1.56 1.60
Revenue per Share 116.97¢ 126.44¢ 98.88¢ 54.79¢ 47.60¢
Pre-Tax Profit per Share 10.84¢ 17.47¢ 3.75¢ 0.42¢ 5.32¢
Operating Margin 9.22% 13.61% 3.79% 0.62% 10.94%
Return on Capital Employed 38.57% 80.11% 95.64% 8.74% 17.93%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 10.6 11.8 12.8 12.7 14.8
PEG - Adjusted n/a 0.7 0.2 1.8 0.6
Earnings per Share Growth - Adjusted -30% 17% 59% 7% 26%
Dividend Cover 1.55 2.44 2.25 1.56 1.60
           
Dividend Yield 6.1% 3.5% 3.5% 5.1% 4.2%
Dividend per Share Growth 9.62% 40.83% 10.00% 10.00% 44.93%
Operating Cash Flow per Share 18.73¢ 28.24¢ 16.55¢ 7.68¢ 8.53¢
Cash Incr/Decr per Share 3.87¢ 12.62¢ 5.37¢ (24.48¢) 1.10¢
Net Asset Value per Share (exc. Intangibles) 24.66¢ 16.34¢ (1.43¢) (1.70¢) 29.04¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page