HML Holdings (HMLH)

Sector:

Real Estate

Index:

FTSE AIM All-Share

 36.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 37.90
  • 52 Week Low: 24.00
  • Currency: UK Pounds
  • Shares Issued: 46.00m
  • Volume: 2,058,607
  • Market Cap: £16.79m
  • RiskGrade: 267

Dividend Data

  31-Mar-2031-Mar-1931-Mar-1831-Mar-1731-Mar-16
Total Dividend0.52p0.47p0.42p0.37p0.33p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17 31-Mar-16
Continuing Operations          
Revenue 31.22 28.11 25.97 20.91 18.56
Operating Profit/(Loss) 1.62 1.74 1.52 1.34 1.22
Net Interest (0.20) (0.05) (0.06) (0.04) (0.01)
Profit Before Tax 1.42 1.69 1.46 1.30 1.21
Profit After Tax 1.09 1.38 1.16 1.04 1.01
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.09 1.38 1.16 1.04 1.01
Attributable to:          
Equity Holders of Parent Company 1.09 1.38 1.16 1.04 1.01
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 2.40p 3.00p 2.60p 2.60p 2.70p
Earnings per Share - Diluted 2.40p 3.00p 2.50p 2.50p 2.60p
Earnings per Share - Adjusted 4.40p 4.60p 4.20p 3.90p 3.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 2.40p 3.00p 2.60p 2.60p 2.70p
Earnings per Share - Diluted 2.40p 3.00p 2.50p 2.50p 2.60p
Earnings per Share - Adjusted 4.40p 4.60p 4.20p 3.90p 3.80p
           
Dividend per Share 0.52p 0.47p 0.42p 0.37p 0.33p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17 31-Mar-16
Assets          
Non-Current Assets          
Property, Plant & Equipment 5.94 1.03 0.79 0.70 0.70
Intangible Assets 21.13 19.76 18.45 15.50 12.17
Investment Properties n/a n/a n/a n/a n/a
Investments n/a n/a n/a n/a n/a
Other Financial Assets n/a n/a (0.01) n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  27.07 20.79 19.23 16.20 12.87
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 4.33 3.80 3.93 5.62 2.50
Cash at Bank & in Hand n/a 0.23 0.27 n/a n/a
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  4.33 4.04 4.20 5.62 2.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 31.40 24.83 23.43 21.82 15.38
           
Liabilities          
Current Liabilities          
Borrowings 2.19 0.53 0.53 1.12 0.60
Other Current Liabilities 7.12 6.96 6.46 5.37 3.78
  9.31 7.49 6.99 6.49 4.38
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 4.33 0.68 1.21 1.68 0.43
Provisions 1.31 1.27 1.12 0.75 0.63
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  5.65 1.95 2.33 2.43 1.06
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 14.96 9.44 9.32 8.92 5.43
           
Net Assets 16.44 15.39 14.11 12.89 9.94
           
Capital & Reserves          
Share Capital 0.69 0.69 0.68 0.67 0.58
Share Premium Account 2.52 2.50 2.45 2.25 0.34
Other Reserves (0.10) (0.10) (0.10) (0.09) (0.10)
Retained Earnings 13.33 12.31 11.08 10.06 9.12
Shareholders Funds 16.44 15.39 14.11 12.89 9.94
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 16.44 15.39 14.11 12.89 9.94
Cash Flow 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17 31-Mar-16
Net Cash Flow From Operating Activities 3.41 3.26 2.38 1.61 1.42
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (2.81) (2.63) (0.96) (5.25) (1.91)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (0.84) (0.67) (1.15) 3.64 0.49
Net Increase/Decrease In Cash (0.23) (0.03) 0.27 n/a n/a
Ratios - based on IFRS 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17 31-Mar-16
Continuing Operations          
PE Ratio - Adjusted 6.0 6.7 7.3 10.3 8.4
PEG - Adjusted n/a 0.7 0.9 3.4 0.2
Earnings per Share Growth - Adjusted -4% 10% 8% 3% 52%
Dividend Cover 8.46 9.79 10.00 10.54 11.52
Revenue per Share 67.87p 61.12p 56.46p 45.46p 40.35p
Pre-Tax Profit per Share 3.08p 3.67p 3.17p 2.83p 2.63p
Operating Margin 5.17% 6.18% 5.85% 6.41% 6.57%
Return on Capital Employed 51.29% n/a n/a 142.55% n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 6.0 6.7 7.3 10.3 8.4
PEG - Adjusted n/a 0.7 0.9 3.4 0.2
Earnings per Share Growth - Adjusted -4% 10% 8% 3% 52%
Dividend Cover 8.46 9.79 10.00 10.54 11.52
           
Dividend Yield 2.0% 1.5% 1.4% 0.9% 1.0%
Dividend per Share Growth 10.64% 11.90% 13.51% 12.12% 10.00%
Operating Cash Flow per Share 7.42p 7.09p 5.17p 3.50p 3.09p
Cash Incr/Decr per Share (0.51p) (0.074p) 0.58p n/a n/a
Net Asset Value per Share (exc. Intangibles) (10.20p) (9.49p) (9.43p) (5.67p) (4.85p)
Net Gearing 39.70% 6.32% 10.40% 21.72% 10.31%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page