M Winkworth (WINK)

Sector:

Real Estate

Index:

FTSE AIM All-Share

130.50p
   
  • Change Today:
    -0.50p
  • 52 Week High: 135.00
  • 52 Week Low: 105.00
  • Currency: UK Pounds
  • Shares Issued: 12.73m
  • Volume: 0
  • Market Cap: £16.62m
  • Beta: 0.11

Dividend Data

  31-Dec-1831-Dec-1731-Dec-1631-Dec-1531-Dec-14
Q1 Dividend1.85p1.80p1.80p1.60p1.50p
Q2 Dividend1.85p1.80p1.80p1.60p1.50p
Q3 Dividend1.85p1.80p1.80p1.60p1.50p
Q4 Dividend1.90p1.85p1.80p1.70p1.70p
Total Dividend7.45p5.40p7.20p6.50p6.20p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Continuing Operations          
Revenue 5.98 5.42 5.57 5.87 5.50
Operating Profit/(Loss) 1.37 1.30 1.34 1.82 1.84
Net Interest 0.08 0.07 0.07 0.09 0.09
Profit Before Tax 1.45 1.38 1.42 1.91 1.93
Profit After Tax 1.16 1.10 1.13 1.52 1.50
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.16 1.10 1.13 1.52 1.50
Attributable to:          
Equity Holders of Parent Company 1.16 1.10 1.13 1.52 1.50
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 9.14p 8.66p 8.84p 11.95p 11.83p
Earnings per Share - Diluted 9.14p 8.66p 8.84p 11.91p 11.80p
Earnings per Share - Adjusted 9.14p 8.66p 8.84p 11.95p 11.83p
Continuing and Discontinued EPS          
Earnings per Share - Basic 9.14p 8.66p 8.84p 11.95p 11.83p
Earnings per Share - Diluted 9.14p 8.66p 8.84p 11.91p 11.80p
Earnings per Share - Adjusted 9.14p 8.66p 8.84p 11.95p 11.83p
           
Dividend per Share 7.45p 7.25p 7.20p 6.50p 6.20p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Assets          
Non-Current Assets          
Property, Plant & Equipment 0.12 0.10 0.12 0.03 0.09
Intangible Assets 0.67 0.80 0.78 0.98 1.09
Investment Properties n/a n/a n/a n/a n/a
Investments 0.05 0.01 0.01 0.01 0.01
Other Financial Assets n/a n/a (0.01) n/a n/a
Other Non-Current Assets 0.72 0.52 0.72 0.80 0.81
  1.57 1.42 1.62 1.82 2.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 1.03 1.31 1.42 1.17 0.88
Cash at Bank & in Hand 2.93 3.58 2.97 3.17 2.51
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a n/a
  3.96 4.89 4.39 4.34 3.39
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5.53 6.31 6.00 6.15 5.38
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 0.85 0.64 0.52 0.91 0.67
  0.85 0.64 0.52 0.91 0.67
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions 0.02 0.01 0.02 n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a 0.01
  0.02 0.01 0.02 n/a 0.01
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 0.87 0.66 0.54 0.91 0.68
           
Net Assets 4.66 5.65 5.46 5.24 4.70
           
Capital & Reserves          
Share Capital 0.06 0.06 0.06 0.06 0.06
Share Premium Account n/a 1.79 1.79 1.79 1.72
Other Reserves 0.05 0.05 0.05 0.05 0.05
Retained Earnings 4.55 3.74 3.56 3.33 2.87
Shareholders Funds 4.66 5.65 5.46 5.24 4.70
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 4.66 5.65 5.46 5.24 4.70
Cash Flow 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Net Cash Flow From Operating Activities 1.67 1.70 1.12 1.44 0.75
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (0.16) (0.17) (0.18) (0.02) (0.15)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (2.15) (0.92) (1.13) (0.76) (0.75)
Net Increase/Decrease In Cash (0.64) 0.61 (0.20) 0.66 (0.14)
Ratios - based on IFRS 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Continuing Operations          
PE Ratio - Adjusted 12.4 12.1 11.3 11.1 10.7
PEG - Adjusted 2.1 n/a n/a 11.1 0.6
Earnings per Share Growth - Adjusted 6% -2% -26% 1% 18%
Dividend Cover 1.23 1.19 1.23 1.84 1.91
Revenue per Share 46.96p 42.57p 43.74p 46.10p 43.19p
Pre-Tax Profit per Share 11.39p 10.84p 11.15p 15.00p 15.16p
Operating Margin 22.91% 23.99% 24.06% 31.01% 33.45%
Return on Capital Employed 34.18% 26.93% 28.72% 42.72% 50.97%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 12.4 12.1 11.3 11.1 10.7
PEG - Adjusted 2.1 n/a n/a 11.1 0.6
Earnings per Share Growth - Adjusted 6% -2% -26% 1% 18%
Dividend Cover 1.23 1.19 1.23 1.84 1.91
           
Dividend Yield 6.6% 6.9% 7.2% 4.9% 4.9%
Dividend per Share Growth 2.76% 0.69% 10.77% 4.84% 14.81%
Operating Cash Flow per Share 13.10p 13.34p 8.80p 11.31p 5.89p
Cash Incr/Decr per Share (5.06p) 4.78p (1.57p) 5.18p (1.10p)
Net Asset Value per Share (exc. Intangibles) 31.34p 38.12p 36.75p 33.46p 28.35p
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page