Blackrock Frontiers Investment Trust (BRFI)

Sector:

Investment Firms

Index:

FTSE Small Cap

96.80p
   
  • Change Today:
      0.90p
  • 52 Week High: 136.00p
  • 52 Week Low: 78.40p
  • Currency: UK Pounds
  • Shares Issued: 241.21m
  • Volume: 180,633
  • Market Cap: £233.49m

Dividend Data

  30-Sep-1930-Sep-1830-Sep-1730-Sep-1630-Sep-15
Interim Dividend3.00¢3.00¢2.70¢2.60¢2.40¢
Final Dividend4.75¢4.40¢4.20¢4.00¢4.15¢
Total Dividend7.75¢7.40¢6.90¢6.60¢6.55¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 30-Sep-19 30-Sep-18 30-Sep-17 30-Sep-16 30-Sep-15
Continuing Operations          
Revenue 23.79 22.64 15.97 13.00 12.88
Operating Profit/(Loss) 21.82 20.54 14.23 11.50 11.18
Net Interest (0.31) (0.01) n/a (0.28) n/a
Profit Before Tax 21.51 20.53 14.23 11.22 11.18
Profit After Tax 18.92 19.33 13.11 10.11 9.87
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 18.92 19.33 13.11 10.11 9.87
Attributable to:          
Equity Holders of Parent Company 18.92 19.33 13.11 10.11 n/a
Minority Interests n/a n/a n/a n/a 9.87
           
Continuing EPS          
Earnings per Share - Basic 8.24¢ 10.13¢ 7.70p 6.40¢ 6.55¢
Earnings per Share - Diluted 8.24¢ 10.13¢ 7.70p 6.40¢ 6.55¢
Earnings per Share - Adjusted 8.24¢ 10.13¢ 7.70p 6.40¢ 6.55¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 8.24¢ 10.13¢ 7.70p 6.40¢ 6.55¢
Earnings per Share - Diluted 8.24¢ 10.13¢ 7.70p 6.40¢ 6.55¢
Earnings per Share - Adjusted 8.24¢ 10.13¢ 7.70p 6.40¢ 6.55¢
           
Dividend per Share 7.75¢ 7.40¢ 6.90p 6.60¢ 6.55¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 30-Sep-19 30-Sep-18 30-Sep-17 30-Sep-16 30-Sep-15
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments 393.58 348.50 354.38 267.68 239.45
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  393.58 348.50 354.38 267.68 239.45
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 7.76 0.76 5.42 5.12 5.37
Cash at Bank & in Hand 6.02 4.43 5.95 8.73 5.63
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 3.45 14.19 2.31 1.33 2.97
  17.23 19.37 13.68 15.18 13.97
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 410.82 367.87 368.06 282.87 253.43
           
Liabilities          
Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Other Current Liabilities 9.98 11.36 11.86 6.45 11.01
  9.98 11.36 11.86 6.45 11.01
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a n/a n/a n/a n/a
Provisions n/a n/a 2.65 n/a n/a
Other Non-Current Liabilities 0.02 0.02 3.31 0.02 0.02
  0.02 0.02 5.96 0.02 0.02
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 10.00 11.38 17.81 6.47 11.03
           
Net Assets 400.82 356.49 350.25 276.40 242.40
           
Capital & Reserves          
Share Capital 2.41 2.01 1.78 1.64 1.51
Share Premium Account 164.01 95.10 46.27 21.46 n/a
Other Reserves 218.22 243.83 292.48 245.40 232.58
Retained Earnings 16.18 15.57 9.72 7.90 8.31
Shareholders Funds 400.82 356.49 350.25 276.40 242.40
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 400.82 356.49 350.25 276.40 242.40
Cash Flow 30-Sep-19 30-Sep-18 30-Sep-17 30-Sep-16 30-Sep-15
Net Cash Flow From Operating Activities (7.03) (38.05) (14.29) (8.33) 0.23
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities n/a n/a n/a n/a n/a
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 9.04 36.86 12.34 9.45 (9.64)
Net Increase/Decrease In Cash 2.00 (1.19) (1.95) 1.12 (9.41)
Ratios - based on IFRS 30-Sep-19 30-Sep-18 30-Sep-17 30-Sep-16 30-Sep-15
Continuing Operations          
PE Ratio - Adjusted 20.7 17.8 25.0 26.0 20.5
PEG - Adjusted n/a 0.6 1.2 n/a n/a
Earnings per Share Growth - Adjusted -19% 32% 20% -2% -1%
Dividend Cover 1.06 1.37 n/a 0.97 1.00
Revenue per Share 9.86¢ 9.39¢ 6.62¢ 5.39¢ 5.34¢
Pre-Tax Profit per Share 8.92¢ 8.51¢ 5.90¢ 4.65¢ 4.63¢
Operating Margin 91.72% 90.72% 89.10% 88.46% 86.80%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 20.7 17.8 25.0 26.0 20.5
PEG - Adjusted n/a 0.6 1.2 n/a n/a
Earnings per Share Growth - Adjusted -19% 32% 20% -2% -1%
Dividend Cover 1.06 1.37 n/a 0.97 1.00
           
Dividend Yield 4.5% 4.1% 4.6% 4.0% 4.9%
Dividend per Share Growth 4.73% 7.25% 4.55% 0.76% 4.80%
Operating Cash Flow per Share (2.92¢) (15.78¢) (5.92¢) (3.45¢) 0.095¢
Cash Incr/Decr per Share 0.83¢ (0.49¢) (0.81¢) 0.46¢ (3.90¢)
Net Asset Value per Share (exc. Intangibles) 166.17¢ 147.79¢ 145.21¢ 114.59¢ 100.49¢
Net Gearing n/a n/a n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page