Flutter Entertainment (FLTR)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

7,520.00p
   
  • Change Today:
      50.00p
  • 52 Week High: 8,164.00
  • 52 Week Low: 5,525.00
  • Currency: UK Pounds
  • Shares Issued: 78.22m
  • Volume: 748,012
  • Market Cap: £5,882m
  • RiskGrade: 151
  • Beta: 0.10

Dividend Data

  31-Dec-1831-Dec-1731-Dec-1631-Dec-1531-Dec-14
Interim Dividend67.00p65.00pn/a60.00¢50.00¢
Final Dividend133.00p135.00p113.00p120.00¢102.00¢
Total Dividend200.00p200.00p165.00p180.00¢152.00¢
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)   (Millions)
Income Statement 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Continuing Operations          
Revenue 1,873.40 1,745.40 1,500.80 794.30 882.00
Operating Profit/(Loss) 204.60 250.00 15.40 125.10 163.81
Net Interest (14.10) (3.40) (3.50) (0.60) 2.76
Profit Before Tax 218.70 246.60 11.90 124.50 167.00
Profit After Tax 180.70 217.70 (5.70) 108.20 145.00
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 180.70 217.70 (5.70) 108.20 144.91
Attributable to:          
Equity Holders of Parent Company 201.40 217.70 (5.70) 108.20 144.91
Minority Interests (20.70) n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 241.70p 257.90p (7.20p) 239.90p 301.10¢
Earnings per Share - Diluted 240.40p 255.40p (7.20p) 235.80p 297.60¢
Earnings per Share - Adjusted 379.30p 398.00p 333.30p 248.80p 301.10¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 241.70p 257.90p (7.20p) 239.90p 301.10¢
Earnings per Share - Diluted 240.40p 255.40p (7.20p) 235.80p 297.60¢
Earnings per Share - Adjusted 379.30p 398.00p 333.30p 248.80p 301.10¢
           
Dividend per Share 200.00p 200.00p 165.00p 180.00p 152.00¢
  £ (Millions) £ (Millions) £ (Millions) £ (Millions)   (Millions)
Balance Sheet 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Assets          
Non-Current Assets          
Property, Plant & Equipment 130.40 136.30 134.00 92.00 127.00
Intangible Assets 4,653.40 4,330.40 4,472.30 140.20 179.00
Investment Properties n/a n/a n/a n/a n/a
Investments 2.40 15.10 0.10 n/a n/a
Other Financial Assets n/a n/a 1.30 n/a n/a
Other Non-Current Assets 19.60 15.90 14.40 6.70 10.00
  4,805.80 4,497.70 4,622.10 238.90 316.00
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 81.80 48.80 55.20 22.70 32.41
Cash at Bank & in Hand 123.70 306.60 249.90 86.10 227.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 167.20 75.40 64.80 62.00 58.00
  372.70 430.80 369.90 170.80 317.41
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,178.50 4,928.50 4,992.00 409.70 633.55
           
Liabilities          
Current Liabilities          
Borrowings 0.40 n/a 0.20 0.20 n/a
Other Current Liabilities 578.00 383.70 372.60 207.90 236.27
  578.40 383.70 372.80 208.10 236.27
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 283.00 62.20 213.60 141.80 n/a
Provisions 78.70 50.40 62.10 3.90 4.35
Other Non-Current Liabilities 27.10 36.80 26.90 5.00 6.00
  388.80 149.40 302.60 150.70 10.35
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 967.20 533.10 675.40 358.80 246.57
           
Net Assets 4,211.30 4,395.40 4,316.60 50.90 386.98
           
Capital & Reserves          
Share Capital 424.80 423.00 417.20 8.70 5.00
Share Premium Account n/a n/a n/a n/a 45.00
Other Reserves 43.10 58.20 101.40 (81.40) (84.00)
Retained Earnings 3,530.10 3,914.20 3,798.00 123.60 421.00
Shareholders Funds 3,998.00 4,395.40 4,316.60 50.90 387.00
           
Minority Interests/Other Equity 213.30 n/a n/a n/a n/a
Total Equity 4,211.30 4,395.40 4,316.60 50.90 386.98
Cash Flow 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Net Cash Flow From Operating Activities 330.40 471.60 204.20 188.50 215.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (74.30) (101.50) 64.90 (30.10) (81.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (436.50) (305.50) (121.20) (218.40) (76.00)
Net Increase/Decrease In Cash (180.40) 64.60 147.90 (60.00) 58.00
Ratios - based on IFRS 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15 31-Dec-14
Continuing Operations          
PE Ratio - Adjusted 16.9 22.2 26.3 49.5 29.1
PEG - Adjusted n/a 1.2 0.8 n/a 1.7
Earnings per Share Growth - Adjusted -5% 19% 34% -17% 17%
Dividend Cover 1.90 1.99 2.02 1.38 1.98
Revenue per Share 2,395.04p 2,231.40p 1,918.69p 1,015.47p 1,127.59p
Pre-Tax Profit per Share 279.60p 315.26p 15.21p 159.17p 213.50p
Operating Margin 10.92% 14.32% 1.03% 15.75% 18.57%
Return on Capital Employed n/a 140.77% 12.81% 221.02% 77.35%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 16.9 22.2 26.3 49.5 29.1
PEG - Adjusted n/a 1.2 0.8 n/a 1.7
Earnings per Share Growth - Adjusted -5% 19% 34% -17% 17%
Dividend Cover 1.90 1.99 2.02 1.38 1.98
           
Dividend Yield 3.1% 2.3% 1.9% 1.5% 1.7%
Dividend per Share Growth n/a 21.21% (8.33%) 18.42% 12.59%
Operating Cash Flow per Share 422.40p 602.91p 261.06p 240.99p 274.87p
Cash Incr/Decr per Share (230.63p) 82.59p 189.08p (76.71p) 74.15p
Net Asset Value per Share (exc. Intangibles) (565.20p) 83.10p (199.05p) (114.17p) 265.89p
Net Gearing 3.99% -5.56% -0.84% 109.82% n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page