Flutter Entertainment (FLTR)

Sector:

Tourism and Leisure Services

Index:

FTSE 100

11,425.00p
   
  • Change Today:
    165.00p
  • 52 Week High: 11,630.00
  • 52 Week Low: 5,512.00
  • Currency: UK Pounds
  • Shares Issued: 154.34m
  • Volume: 350,744
  • Market Cap: £17,633m
  • RiskGrade: 285

Dividend Data

  31-Dec-1931-Dec-1831-Dec-1731-Dec-1631-Dec-15
Interim Dividend67.00p67.00p65.00pn/a60.00¢
Final Dividendn/a133.00p135.00p113.00p120.00¢
Total Dividend67.00p200.00p200.00p165.00p180.00¢
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Continuing Operations          
Revenue 2,140.00 1,873.40 1,745.40 1,500.80 794.30
Operating Profit/(Loss) 149.90 204.60 250.00 15.40 125.10
Net Interest (14.20) 14.10 (3.40) (3.50) (0.60)
Profit Before Tax 135.70 218.70 246.60 11.90 124.50
Profit After Tax 111.90 180.70 217.70 (5.70) 108.20
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 111.90 180.70 217.70 (5.70) 108.20
Attributable to:          
Equity Holders of Parent Company 144.00 201.40 217.70 (5.70) 108.20
Minority Interests (32.10) (20.70) n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 183.20p 241.70p 257.90p (7.20p) 239.90p
Earnings per Share - Diluted 182.20p 240.40p 255.40p (7.20p) 235.80p
Earnings per Share - Adjusted 303.30p 379.30p 398.00p 333.30p 248.80p
Continuing and Discontinued EPS          
Earnings per Share - Basic 183.20p 241.70p 257.90p (7.20p) 239.90p
Earnings per Share - Diluted 182.20p 240.40p 255.40p (7.20p) 235.80p
Earnings per Share - Adjusted 303.30p 379.30p 398.00p 333.30p 248.80p
           
Dividend per Share 67.00p 200.00p 200.00p 165.00p 180.00p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Assets          
Non-Current Assets          
Property, Plant & Equipment 298.20 130.40 136.30 134.00 92.00
Intangible Assets 4,678.80 4,653.40 4,330.40 4,472.30 140.20
Investment Properties n/a n/a n/a n/a n/a
Investments 0.10 2.40 15.10 0.10 n/a
Other Financial Assets n/a n/a n/a 1.30 n/a
Other Non-Current Assets 62.30 19.60 15.90 14.40 6.70
  5,039.40 4,805.80 4,497.70 4,622.10 238.90
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 64.60 81.80 48.80 55.20 22.70
Cash at Bank & in Hand 108.10 123.70 306.60 249.90 86.10
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 189.10 167.20 75.40 64.80 62.00
  361.80 372.70 430.80 369.90 170.80
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 5,401.20 5,178.50 4,928.50 4,992.00 409.70
           
Liabilities          
Current Liabilities          
Borrowings 293.40 0.40 n/a 0.20 0.20
Other Current Liabilities 592.10 578.00 383.70 372.60 207.90
  885.50 578.40 383.70 372.80 208.10
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 247.80 283.00 62.20 213.60 141.80
Provisions 66.10 78.70 50.40 62.10 3.90
Other Non-Current Liabilities 12.20 27.10 36.80 26.90 5.00
  326.10 388.80 149.40 302.60 150.70
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,211.60 967.20 533.10 675.40 358.80
           
Net Assets 4,189.60 4,211.30 4,395.40 4,316.60 50.90
           
Capital & Reserves          
Share Capital 428.30 424.80 423.00 417.20 8.70
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 16.90 43.10 58.20 101.40 (81.40)
Retained Earnings 3,539.50 3,530.10 3,914.20 3,798.00 123.60
Shareholders Funds 3,984.70 3,998.00 4,395.40 4,316.60 50.90
           
Minority Interests/Other Equity 204.90 213.30 n/a n/a n/a
Total Equity 4,189.60 4,211.30 4,395.40 4,316.60 50.90
Cash Flow 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Net Cash Flow From Operating Activities 419.40 330.40 471.60 204.20 188.50
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (234.20) (74.30) (101.50) 64.90 (30.10)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (205.90) (436.50) (305.50) (121.20) (218.40)
Net Increase/Decrease In Cash (20.70) (180.40) 64.60 147.90 (60.00)
Ratios - based on IFRS 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16 31-Dec-15
Continuing Operations          
PE Ratio - Adjusted 30.4 16.9 22.2 26.3 49.5
PEG - Adjusted n/a n/a 1.2 0.8 n/a
Earnings per Share Growth - Adjusted -20% -5% 19% 34% -17%
Dividend Cover 4.53 1.90 1.99 2.02 1.38
Revenue per Share 1,386.58p 1,213.84p 1,130.90p 972.42p 514.65p
Pre-Tax Profit per Share 87.92p 141.70p 159.78p 7.71p 80.67p
Operating Margin 7.00% 10.92% 14.32% 1.03% 15.75%
Return on Capital Employed 126.93% n/a 140.77% 12.81% 221.02%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 30.4 16.9 22.2 26.3 49.5
PEG - Adjusted n/a n/a 1.2 0.8 n/a
Earnings per Share Growth - Adjusted -20% -5% 19% 34% -17%
Dividend Cover 4.53 1.90 1.99 2.02 1.38
           
Dividend Yield 0.7% 3.1% 2.3% 1.9% 1.5%
Dividend per Share Growth (66.50%) n/a 21.21% (8.33%) 18.42%
Operating Cash Flow per Share 271.74p 214.08p 305.56p 132.31p 122.14p
Cash Incr/Decr per Share (13.41p) (116.89p) 41.86p 95.83p (38.88p)
Net Asset Value per Share (exc. Intangibles) (316.97p) (286.45p) 42.12p (100.88p) (57.86p)
Net Gearing 10.87% 3.99% -5.56% -0.84% 109.82%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page