Harwood Wealth Management Group (HW.)

Sector:

Financials

Index:

FTSE AIM All-Share

 132.50p
   
  • Change Today:
      0.000p
  • 52 Week High: 156.50
  • 52 Week Low: 115.00
  • Currency: UK Pounds
  • Shares Issued: 62.54m
  • Volume: 0
  • Market Cap: £82.87m

Dividend Data

  31-Oct-1831-Oct-1731-Oct-1631-Oct-15
Interim Dividend1.08p1.00pn/an/a
Final Dividend2.42p2.24p2.00pn/a
Total Dividend3.50p3.24p2.00pn/a
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Oct-18 31-Oct-17 31-Oct-16 31-Oct-15
Continuing Operations        
Revenue 32.69 25.89 11.61 7.93
Operating Profit/(Loss) 2.59 1.76 0.82 1.27
Net Interest (0.63) (0.56) (0.45) (0.12)
Profit Before Tax 1.96 1.20 0.37 1.15
Profit After Tax 1.20 0.71 0.12 0.86
Discontinued Operations        
Profit After Tax n/a n/a n/a n/a
PROFIT FOR THE PERIOD 1.20 0.71 0.12 0.86
Attributable to:        
Equity Holders of Parent Company 1.20 0.71 0.12 0.86
Minority Interests n/a n/a n/a n/a
         
Continuing EPS        
Earnings per Share - Basic 1.91p 1.19p 0.24p 2.16p
Earnings per Share - Diluted 1.91p 1.19p 0.24p 2.16p
Earnings per Share - Adjusted 7.92p 5.87p 0.24p 2.16p
Continuing and Discontinued EPS        
Earnings per Share - Basic 1.91p 1.19p 0.24p 2.16p
Earnings per Share - Diluted 1.91p 1.19p 0.24p 2.16p
Earnings per Share - Adjusted 7.92p 5.87p 0.24p 2.16p
         
Dividend per Share 3.50p 3.24p 2.00p n/a
  £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Oct-18 31-Oct-17 31-Oct-16 31-Oct-15
Assets        
Non-Current Assets        
Property, Plant & Equipment 0.03 0.02 0.02 0.02
Intangible Assets 20.80 15.03 14.75 4.71
Investment Properties n/a n/a n/a n/a
Investments n/a n/a n/a n/a
Other Financial Assets n/a 0.01 n/a n/a
Other Non-Current Assets n/a n/a n/a n/a
  20.83 15.06 14.77 4.73
Current Assets        
Inventories n/a n/a n/a n/a
Trade & Other Receivables 1.55 1.07 0.62 0.28
Cash at Bank & in Hand 13.63 18.96 10.53 3.90
Current Asset Investments n/a n/a n/a n/a
Other Current Assets n/a n/a n/a n/a
  15.18 20.03 11.15 4.18
         
Other Assets n/a n/a n/a n/a
Total Assets 36.02 35.09 25.92 8.91
         
Liabilities        
Current Liabilities        
Borrowings n/a n/a n/a 0.01
Other Current Liabilities 6.75 6.92 5.10 2.07
  6.75 6.92 5.10 2.08
         
Net Current Assets cn/a cn/a cn/a cn/a
         
Non-Current Liabilities        
Borrowings n/a n/a n/a n/a
Provisions 0.94 1.16 1.27 0.38
Other Non-Current Liabilities 2.41 0.25 2.22 0.48
  3.35 1.41 3.49 0.86
         
Other Liabilities n/a n/a n/a n/a
Total Liabilities 10.09 8.33 8.59 2.94
         
Net Assets 25.93 26.76 17.33 5.96
         
Capital & Reserves        
Share Capital 0.16 0.16 0.14 0.10
Share Premium Account 25.50 25.50 15.54 3.98
Other Reserves n/a n/a n/a n/a
Retained Earnings 0.27 1.10 1.65 1.89
Shareholders Funds 25.93 26.76 17.33 5.96
         
Minority Interests/Other Equity n/a n/a n/a n/a
Total Equity 25.93 26.76 17.33 5.96
Cash Flow 31-Oct-18 31-Oct-17 31-Oct-16 31-Oct-15
Net Cash Flow From Operating Activities 5.47 3.71 2.40 1.76
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (8.77) (4.00) (4.38) (1.78)
Acquisitions & Disposals gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (2.03) 8.72 8.61 (1.06)
Net Increase/Decrease In Cash (5.33) 8.43 6.62 (1.08)
Ratios - based on IFRS 31-Oct-18 31-Oct-17 31-Oct-16 31-Oct-15
Continuing Operations        
PE Ratio - Adjusted 19.3 26.4 572.9 n/a
PEG - Adjusted 0.6 0.0 n/a n/a
Earnings per Share Growth - Adjusted 35% 2,346% -89% n/a
Dividend Cover 2.26 1.81 0.12 n/a
Revenue per Share 52.27p 41.40p 18.56p 12.68p
Pre-Tax Profit per Share 3.13p 1.92p 0.59p 1.84p
Operating Margin 7.92% 6.80% 7.06% 16.02%
Return on Capital Employed n/a n/a n/a n/a
Continuing & Discontinued Operations        
PE Ratio - Adjusted 19.3 26.4 572.9 n/a
PEG - Adjusted 0.6 0.0 n/a n/a
Earnings per Share Growth - Adjusted 35% 2,346% -89% n/a
Dividend Cover 2.26 1.81 0.12 n/a
         
Dividend Yield 2.3% 2.1% 1.5% 0.0%
Dividend per Share Growth 8.02% 62.00% n/a n/a
Operating Cash Flow per Share 8.75p 5.93p 3.84p n/a
Cash Incr/Decr per Share (8.52p) 13.48p 10.59p (1.73p)
Net Asset Value per Share (exc. Intangibles) 8.20p 18.75p 4.13p 2.00p
Net Gearing n/a n/a n/a -65.27%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page