Assura (AGR)

Sector:

Health Care

Index:

FTSE 250

77.15p
   
  • Change Today:
      2.25p
  • 52 Week High: 84.50
  • 52 Week Low: 70.90
  • Currency: UK Pounds
  • Shares Issued: 2,675.55m
  • Volume: 10,078,175
  • Market Cap: £2,064.18m
  • RiskGrade: 89

Deal with Barclays    Trade now with Barclays Stockbrokers

Dividend Data

  31-Mar-2131-Mar-2031-Mar-1931-Mar-1831-Mar-17
Q1 Dividendn/a0.69p0.66p0.60p0.60p
Q2 Dividend0.71p0.69p0.66p0.60p0.55p
Q3 Dividend0.71p0.70p0.69p0.66p0.60p
Q4 Dividend0.71p0.70p0.69p0.66p0.60p
Total Dividend2.84p2.76p2.68p2.51p2.35p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Continuing Operations          
Revenue 120.80 111.50 102.40 86.10 71.10
Operating Profit/(Loss) 140.50 105.00 106.40 94.70 117.20
Net Interest (32.20) (26.10) (22.40) (22.90) (22.00)
Profit Before Tax 108.30 78.90 84.00 71.80 95.20
Profit After Tax 108.30 78.90 84.00 71.80 95.30
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 108.30 78.90 84.00 71.80 95.30
Attributable to:          
Equity Holders of Parent Company 108.30 78.90 84.00 71.80 95.30
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 4.10p 3.30p 3.50p 3.70p 5.78p
Earnings per Share - Diluted 4.10p 3.30p 3.50p 3.70p 5.78p
Earnings per Share - Adjusted 2.70p 2.80p 2.70p 2.50p 2.39p
Continuing and Discontinued EPS          
Earnings per Share - Basic 4.10p 3.30p 3.50p 3.70p 5.78p
Earnings per Share - Diluted 4.10p 3.30p 3.50p 3.70p 5.78p
Earnings per Share - Adjusted 2.70p 2.80p 2.70p 2.50p 2.39p
           
Dividend per Share 2.82p 2.76p 2.68p 2.46p 2.24p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Assets          
Non-Current Assets          
Property, Plant & Equipment 0.30 0.20 0.20 0.40 0.40
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties 2,453.30 2,139.00 1,978.80 1,732.70 1,344.90
Investments 0.70 0.20 n/a n/a n/a
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 14.10 11.60 0.50 0.50 0.50
  2,468.40 2,151.00 1,979.50 1,733.60 1,345.80
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables 27.40 19.10 14.70 13.70 9.40
Cash at Bank & in Hand 46.60 18.50 18.30 28.70 23.50
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 14.70 20.70 17.60 8.40 0.90
  88.70 58.30 50.60 50.80 33.80
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 2,557.10 2,209.30 2,030.10 1,784.40 1,379.60
           
Liabilities          
Current Liabilities          
Borrowings 0.10 11.10 11.00 n/a 4.30
Other Current Liabilities 66.10 55.00 58.80 39.20 32.70
  66.20 66.10 69.80 39.20 37.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 954.10 836.00 675.10 489.10 518.80
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities 6.10 4.80 5.30 5.70 5.80
  960.20 840.80 680.40 494.80 524.60
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 1,026.40 906.90 750.20 534.00 561.60
           
Net Assets 1,530.70 1,302.40 1,279.90 1,250.40 818.00
           
Capital & Reserves          
Share Capital 267.20 241.30 239.80 238.30 165.50
Share Premium Account 763.10 595.50 587.40 580.40 246.10
Other Reserves 231.20 231.20 231.20 231.20 231.20
Retained Earnings 269.20 234.40 221.50 200.50 175.20
Shareholders Funds 1,530.70 1,302.40 1,279.90 1,250.40 818.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 1,530.70 1,302.40 1,279.90 1,250.40 818.00
Cash Flow 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Net Cash Flow From Operating Activities 77.40 66.30 72.90 49.90 39.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (267.50) (166.20) (224.20) (313.10) (176.70)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 218.20 100.10 140.90 268.40 116.90
Net Increase/Decrease In Cash 28.10 0.20 (10.40) 5.20 (20.80)
Ratios - based on IFRS 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Continuing Operations          
PE Ratio - Adjusted 26.7 29.8 21.3 23.7 24.1
PEG - Adjusted n/a 7.5 2.7 4.7 1.2
Earnings per Share Growth - Adjusted -4% 4% 8% 5% 20%
Dividend Cover 0.96 1.01 1.01 1.02 1.07
Revenue per Share 0.046p 4.63p 4.28p 4.38p 4.32p
Pre-Tax Profit per Share 0.041p 3.28p 3.51p 3.66p 5.78p
Operating Margin 116.31% 94.17% 103.91% 109.99% 164.84%
Return on Capital Employed 0.06% 4.88% 5.41% 5.44% 8.74%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 2,645.5 29.8 21.3 23.7 24.1
PEG - Adjusted n/a 7.5 2.7 4.7 1.2
Earnings per Share Growth - Adjusted -99% 4% 8% 5% 20%
Dividend Cover 0.01 1.01 1.01 1.02 1.07
           
Dividend Yield 3.9% 3.3% 4.7% 4.1% 3.9%
Dividend per Share Growth 2.17% 2.99% 9.16% 9.57% 6.69%
Operating Cash Flow per Share 2.89p 2.75p 3.05p 2.54p 2.37p
Cash Incr/Decr per Share 0.011p 0.008p (0.43p) 0.27p (1.26p)
Net Asset Value per Share (exc. Intangibles) 57.21p 54.10p 53.51p 63.67p 49.65p
Net Gearing 59.29% 63.62% 52.18% 36.82% 61.08%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page