Smiths Group (SMIN)

Sector:

Manufacturing

Index:

FTSE 100

1,591.00p
   
  • Change Today:
      24.00p
  • 52 Week High: 1,661.00
  • 52 Week Low: 1,304.50
  • Currency: UK Pounds
  • Shares Issued: 396.38m
  • Volume: 322,254
  • Market Cap: £6,306m
  • RiskGrade: 127

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Jul-20 31-Jul-19 31-Jul-15 31-Jul-14 31-Jul-13
Continuing Operations          
Revenue 2,548.00 2,498.00 2,897.00 2,951.60 3,108.60
           
EBITDA 414.00 482.00 575.00 555.00 639.80
Depreciation & Amortisation (144.00) (97.00) (120.00) (119.00) (133.40)
           
Operating Profit/(Loss) 270.00 385.00 455.00 436.00 506.40
Interest Payable (54.00) (41.00) (50.00) (56.00) (66.20)
Interest Receivable/Investment Income 5.00 (10.00) 3.00 3.00 2.60
           
Group Profit after Interest 221.00 334.00 408.00 383.00 442.80
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 221.00 334.00 408.00 383.00 442.80
Tax (79.00) (103.00) (77.00) (67.00) (79.10)
           
Profit After Tax 142.00 231.00 331.00 316.00 363.70
           
Discontinued Operations          
Profit After Tax 139.00 112.00 n/a 0.10 n/a
           
PROFIT FOR PERIOD 281.00 343.00 331.00 316.00 363.70
           
Attributable to:          
Equity Holders of Parent Company 279.00 341.00 329.00 314.00 362.10
Minority Interests (2.00) (2.00) (2.00) (2.00) (1.60)
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c279.00 c341.00 c329.00 c314.00 c362.10


Per Share Record - Normalised 31-Jul-20 31-Jul-19 31-Jul-15 31-Jul-14 31-Jul-13
Continuing EPS          
Earnings per Share - Basic 35.34p 57.84p 83.34p 79.53p 92.06p
Earnings per Share - Diluted 35.10p 57.48p 82.55p 78.72p 91.10p
Earnings per Share - Adjusted 49.70p 68.40p 86.10p 81.80p 92.70p
Continuing and Discontinued EPS          
Earnings per Share - Basic 70.42p 21.52p 83.34p 79.64p 92.06p
Earnings per Share - Diluted 69.96p 21.39p 82.55p 78.81p 91.10p
Earnings per Share - Adjusted 49.70p 68.40p 86.10p 81.80p 92.70p
           
Dividend per Share 35.00p 45.90p 41.00p 40.25p 39.50p


Key Financals 31-Jul-20 31-Jul-19 31-Jul-15 31-Jul-14 31-Jul-13
Shares in Issue (millions)          
Shares in Issue - Year End 396.21 395.96 394.86 394.46 393.82
Weighted Average 396.19 395.94 394.74 394.30 393.32
Diluted 398.81 398.38 398.55 398.40 397.47
           
Performance Ratios          
Continuing Operations          
Operating Margin 10.60% 15.41% 15.71% 14.77% 16.29%
Return on Capital Employed 10.02% 3.79% 29.41% 43.63% 41.61%
Continuing Operations & Discontinued Operations          
Return on Equity 10.43% 3.17% 18.88% 20.38% 19.93%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 5.09 9.15 9.16 7.84 7.69
Revenue per Share 643.12p 157.62p 733.89p 748.57p 790.34p
Pre-Tax Profit Per Share - Continuing 55.78p 21.07p 103.36p 97.14p 112.58p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -39% -31% 5% -14% 13%
Earnings Per Share Growth - Diluted -39% -30% 5% -14% 13%
PE Ratio - Company Adjusted 38.3 28.4 13.5 16.0 15.0
PEG - Company Adjusted n/a n/a 2.7 n/a 1.2
Dividend Cover 1.01 1.26 2.03 1.98 2.33
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 227% -74% 5% -14% 13%
Earnings per Share - Diluted 227% -74% 5% -14% 13%
PE Ratio - Company Adjusted 19.2 76.3 13.5 16.0 15.0
PEG - Company Adjusted 0.1 n/a 2.7 n/a 1.2
Dividend Cover 2.01 0.47 2.03 1.98 2.33
           
Market Capitalisation £ (Millions) 5,368.66 6,501.61 4,457.97 5,029.32 5,454.39
Dividend per Share 35.00p 45.90p 41.00p 40.25p 39.50p
Dividend Yield 2.6% 2.8% 3.6% 3.2% 2.9%
Dividend per Share Growth (23.75%) 11.95% 1.86% 1.90% 3.95%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page