Bellway (BWY)

Sector:

Household Goods

Index:

FTSE 250

3,447.00p
   
  • Change Today:
      39.00p
  • 52 Week High: 3,712.00p
  • 52 Week Low: 2,060.00p
  • Currency: UK Pounds
  • Shares Issued: 123.40m
  • Volume: 152,689
  • Market Cap: £4,253.57m
  • RiskGrade: 188
  • Beta: 0.01

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Jul-20 31-Jul-19 31-Jul-18 31-Jul-17 31-Jul-16
Continuing Operations          
Revenue 2,225.40 3,213.20 2,957.66 2,558.56 2,240.65
           
EBITDA 313.50 680.70 650.94 571.55 492.01
Depreciation & Amortisation (6.30) (5.80) 1.86 n/a n/a
           
Operating Profit/(Loss) 307.20 674.90 652.80 571.55 492.01
Interest Payable (13.60) (15.00) (14.26) (12.49) (12.33)
Interest Receivable/Investment Income 0.20 0.60 0.65 1.25 1.19
           
Group Profit after Interest 293.80 660.50 639.19 560.31 480.87
Share of Assoc Cos/JV Profits 1.00 2.10 1.80 0.41 (0.31)
           
Profit Before Tax 294.80 662.60 640.99 560.72 480.56
Tax (57.60) (124.00) (121.15) (106.67) (94.97)
           
Profit After Tax 237.20 538.60 519.83 454.05 385.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 237.20 538.60 519.83 454.06 385.60
           
Attributable to:          
Equity Holders of Parent Company 237.20 538.60 519.83 454.06 385.60
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c237.20 c538.60 c519.83 c454.06 c385.60


Per Share Record - Normalised 31-Jul-20 31-Jul-19 31-Jul-18 31-Jul-17 31-Jul-16
Continuing EPS          
Earnings per Share - Basic 192.52p 437.84p 423.39p 370.63p 314.62p
Earnings per Share - Diluted 191.92p 436.43p 421.57p 369.01p 313.87p
Earnings per Share - Adjusted 156.60p 437.80p 423.40p 370.60p 314.60p
Continuing and Discontinued EPS          
Earnings per Share - Basic 192.52p 437.84p 423.39p 370.62p 314.62p
Earnings per Share - Diluted 191.92p 436.43p 421.57p 369.01p 313.88p
Earnings per Share - Adjusted 156.60p 437.80p 423.40p 370.60p 314.60p
           
Dividend per Share 50.00p 150.40p 143.00p 122.00p 108.00p


Key Financals 31-Jul-20 31-Jul-19 31-Jul-18 31-Jul-17 31-Jul-16
Shares in Issue (millions)          
Shares in Issue - Year End 123.35 123.17 123.17 122.80 122.69
Weighted Average 123.21 123.01 122.78 122.51 122.56
Diluted 123.60 123.41 123.31 123.05 122.85
           
Performance Ratios          
Continuing Operations          
Operating Margin 13.80% 21.00% 22.07% 22.34% 21.96%
Return on Capital Employed 10.12% 23.16% 25.57% 25.74% 25.88%
Continuing Operations & Discontinued Operations          
Return on Equity 7.92% 18.42% 20.31% 20.71% 20.65%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 22.68 45.17 45.95 45.89 39.99
Revenue per Share 1,806.26p 2,612.09p 2,408.93p 2,088.42p 1,828.23p
Pre-Tax Profit Per Share - Continuing 239.28p 538.64p 522.06p 457.69p 392.11p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -56% 3% 14% 18% 36%
Earnings Per Share Growth - Diluted -56% 4% 14% 18% 36%
PE Ratio - Company Adjusted 13.2 6.8 6.9 8.6 6.7
PEG - Company Adjusted n/a 2.3 0.5 0.5 0.2
Dividend Cover 3.85 2.91 2.96 3.04 2.91
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -56% 3% 14% 18% 36%
Earnings per Share - Diluted -56% 4% 14% 18% 36%
PE Ratio - Company Adjusted 13.2 6.8 6.9 8.6 6.7
PEG - Company Adjusted n/a 2.3 0.5 0.5 0.2
Dividend Cover 3.85 2.91 2.96 3.04 2.91
           
Market Capitalisation £ (Millions) 3,140.39 3,658.09 3,592.81 3,917.26 2,571.50
Dividend per Share 50.00p 150.40p 143.00p 122.00p 108.00p
Dividend Yield 2.0% 5.1% 4.9% 3.8% 5.2%
Dividend per Share Growth (66.76%) 5.17% 17.21% 12.96% 40.26%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page