Great Portland Estates (GPOR)

Sector:

Property Investment Trusts

Index:

FTSE 250

749.00p
   
  • Change Today:
      11.50p
  • 52 Week High: 755.00
  • 52 Week Low: 543.00
  • Currency: UK Pounds
  • Shares Issued: 253.87m
  • Volume: 42,202
  • Market Cap: £1,901.47m
  • RiskGrade: 123

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14 31-Mar-13
Continuing Operations          
Revenue 102.50 112.40 66.00 69.70 52.50
           
EBITDA 56.80 50.60 44.40 44.30 74.40
Depreciation & Amortisation n/a n/a (0.30) n/a n/a
           
Operating Profit/(Loss) 56.80 50.60 44.10 44.30 74.40
Interest Payable (6.50) (8.10) 12.70 (47.00) (61.60)
Interest Receivable/Investment Income 7.30 8.30 11.80 9.90 8.40
           
Group Profit after Interest 57.60 50.80 68.60 7.20 21.20
Share of Assoc Cos/JV Profits n/a n/a 5.50 7.40 2.40
           
Profit Before Tax 57.60 50.80 74.10 14.60 23.60
Tax 0.20 (6.60) 0.80 n/a n/a
           
Profit After Tax 57.80 44.20 74.90 14.60 23.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 57.80 44.20 74.90 14.60 23.60
           
Attributable to:          
Equity Holders of Parent Company 57.80 44.20 74.90 14.60 23.60
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c57.80 c44.20 c74.90 c14.60 c23.60


Per Share Record - Normalised 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14 31-Mar-13
Continuing EPS          
Earnings per Share - Basic 21.30p 15.69p 21.85p 4.27p 7.35p
Earnings per Share - Diluted 22.37p 16.02p 21.73p 4.24p 7.29p
Earnings per Share - Adjusted 22.00p 19.50p 16.12p 13.68p 8.43p
Continuing and Discontinued EPS          
Earnings per Share - Basic 21.30p 3.92p 21.85p 4.27p 7.35p
Earnings per Share - Diluted 22.37p 4.00p 21.73p 4.24p 7.29p
Earnings per Share - Adjusted 22.00p 19.50p 16.12p 13.68p 8.43p
           
Dividend per Share 12.60p 12.20p 10.99p 10.74p 10.50p


Key Financals 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14 31-Mar-13
Shares in Issue (millions)          
Shares in Issue - Year End 253.87 271.37 341.07 342.26 340.99
Weighted Average 271.37 281.66 342.75 342.04 320.96
Diluted 258.39 275.93 344.75 344.64 323.96
           
Performance Ratios          
Continuing Operations          
Operating Margin 55.41% 45.02% 66.82% 63.56% 141.71%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 2.62% 0.48% 3.13% 0.76% 1.53%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 9.86 7.27 (4.83) 1.31 1.38
Revenue per Share 37.77p 9.97p 19.26p 20.38p 16.36p
Pre-Tax Profit Per Share - Continuing 21.23p 4.51p 21.62p 4.27p 7.35p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 36% -28% 412% -42% 89%
Earnings Per Share Growth - Diluted 40% -26% 413% -42% 88%
PE Ratio - Company Adjusted 32.0 47.6 43.2 171.9 78.4
PEG - Company Adjusted 0.9 n/a 0.1 n/a 0.9
Dividend Cover 1.69 1.29 1.99 0.40 0.70
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 443% -82% 412% -42% 89%
Earnings per Share - Diluted 459% -82% 413% -42% 88%
PE Ratio - Company Adjusted 32.0 190.4 43.2 171.9 78.4
PEG - Company Adjusted 0.1 n/a 0.1 n/a 0.9
Dividend Cover 1.69 0.32 1.99 0.40 0.70
           
Market Capitalisation £ (Millions) 1,729.35 2,025.75 3,218.45 2,511.32 1,966.28
Dividend per Share 12.60p 12.20p 10.99p 10.74p 10.50p
Dividend Yield 1.8% 1.6% 1.2% 1.5% 1.8%
Dividend per Share Growth 3.28% 11.02% 2.27% 2.33% 2.38%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page