Great Portland Estates (GPOR)

Sector:

Property Investment Trusts

Index:

FTSE 250

766.00p
   
  • Change Today:
      2.00p
  • 52 Week High: 803.50
  • 52 Week Low: 543.00
  • Currency: UK Pounds
  • Shares Issued: 252.99m
  • Volume: 363,244
  • Market Cap: £1,937.91m
  • RiskGrade: 123
  • Beta: 0.01

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14
Continuing Operations          
Revenue 88.50 102.50 112.40 66.00 69.70
           
EBITDA 39.80 56.00 50.60 44.40 44.30
Depreciation & Amortisation n/a n/a n/a (0.30) n/a
           
Operating Profit/(Loss) 39.80 56.00 50.60 44.10 44.30
Interest Payable (7.80) (6.50) (8.10) 12.70 (47.00)
Interest Receivable/Investment Income 8.00 7.30 8.30 11.80 9.90
           
Group Profit after Interest 40.00 56.80 50.80 68.60 7.20
Share of Assoc Cos/JV Profits n/a n/a n/a 5.50 7.40
           
Profit Before Tax 40.00 56.80 50.80 74.10 14.60
Tax 0.10 0.20 (6.60) 0.80 n/a
           
Profit After Tax 40.10 57.00 44.20 74.90 14.60
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 40.10 57.00 44.20 74.90 14.60
           
Attributable to:          
Equity Holders of Parent Company 40.10 57.00 44.20 74.90 14.60
Minority Interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c40.10 c57.00 c44.20 c74.90 c14.60


Per Share Record - Normalised 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14
Continuing EPS          
Earnings per Share - Basic 15.85p 22.06p 15.69p 21.85p 4.27p
Earnings per Share - Diluted 15.85p 22.06p 16.02p 21.73p 4.24p
Earnings per Share - Adjusted 15.90p 22.00p 19.50p 16.12p 13.68p
Continuing and Discontinued EPS          
Earnings per Share - Basic 0.16p 22.06p 3.92p 21.85p 4.27p
Earnings per Share - Diluted 0.16p 22.06p 4.00p 21.73p 4.24p
Earnings per Share - Adjusted 15.90p 22.00p 19.50p 16.12p 13.68p
           
Dividend per Share 12.60p 12.60p 12.20p 10.99p 10.74p


Key Financals 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14
Shares in Issue (millions)          
Shares in Issue - Year End 252.99 252.76 271.37 341.07 342.26
Weighted Average 252.93 258.39 281.66 342.75 342.04
Diluted 252.93 258.39 275.93 344.75 344.64
           
Performance Ratios          
Continuing Operations          
Operating Margin 44.97% 54.63% 45.02% 66.82% 63.56%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity 0.02% 2.59% 0.48% 3.13% 0.76%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing 6.13 9.74 7.27 (4.83) 1.31
Revenue per Share 0.35p 39.67p 9.97p 19.26p 20.38p
Pre-Tax Profit Per Share - Continuing 0.16p 21.98p 4.51p 21.62p 4.27p
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic -28% 41% -28% 412% -42%
Earnings Per Share Growth - Diluted -28% 38% -26% 413% -42%
PE Ratio - Company Adjusted 42.9 30.9 47.6 43.2 171.9
PEG - Company Adjusted n/a 0.8 n/a 0.1 n/a
Dividend Cover 1.26 1.75 1.29 1.99 0.40
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted -99% 463% -82% 412% -42%
Earnings per Share - Diluted -99% 451% -82% 413% -42%
PE Ratio - Company Adjusted 4,247.9 30.9 190.4 43.2 171.9
PEG - Company Adjusted n/a 0.1 n/a 0.1 n/a
Dividend Cover 0.01 1.75 0.32 1.99 0.40
           
Market Capitalisation £ (Millions) 1,719.83 1,721.79 2,025.75 3,218.45 2,511.32
Dividend per Share 12.60p 12.60p 12.20p 10.99p 10.74p
Dividend Yield 1.9% 1.8% 1.6% 1.2% 1.5%
Dividend per Share Growth n/a 3.28% 11.02% 2.27% 2.33%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page