Great Portland Estates (GPOR)

Sector:

Property Investment Trusts

Index:

FTSE 250

766.00p
   
  • Change Today:
      2.00p
  • 52 Week High: 803.50
  • 52 Week Low: 543.00
  • Currency: UK Pounds
  • Shares Issued: 252.99m
  • Volume: 363,244
  • Market Cap: £1,937.91m
  • RiskGrade: 123
  • Beta: 0.01

Income Statement - Unadjusted

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14
Continuing Operations          
Revenue 88.50 102.50 112.40 66.00 69.70
           
EBITDA (202.20) 50.80 55.90 420.20 368.30
Depreciation & Amortisation n/a n/a n/a (0.30) n/a
           
Operating Profit/(Loss) (202.20) 50.80 55.90 419.90 368.30
Interest Payable (7.80) (6.50) (8.10) (9.00) (61.60)
Interest Receivable/Investment Income 8.00 7.30 8.30 11.80 9.90
           
Group Profit after Interest (202.00) 51.60 56.10 422.70 316.60
Share of Assoc Cos/JV Profits n/a n/a n/a 84.70 105.60
           
Profit Before Tax (202.00) 51.60 56.10 507.40 422.20
Tax 0.10 0.20 (6.60) 0.80 n/a
           
Profit After Tax (201.90) 51.80 49.50 508.20 422.20
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (201.90) 51.80 49.50 508.20 422.20
           
Attributable to:          
Equity Shareholders' Earnings (201.90) 51.80 49.50 508.20 422.20
Minority interests n/a n/a n/a n/a n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14
Continuing EPS          
Earnings per Share - Basic (79.80p) 20.00p 17.90p 181.08p 150.68p
Earnings per Share - Diluted (79.80p) 20.00p 17.10p 179.98p 149.58p
Continuing and Discontinued EPS          
Earnings per Share - Basic (79.80p) 20.00p 17.90p 181.08p 150.68p
Earnings per Share - Diluted (79.80p) 20.00p 17.10p 179.98p 149.58p
           
Dividend per Share 12.60p 12.60p 12.20p 10.99p 10.74p


Key Financals 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-15 31-Mar-14
Shares in Issue (millions)          
Shares in Issue - Year End 252.99 252.76 271.37 341.07 342.26
Weighted Average 252.93 258.39 281.66 342.75 342.04
Diluted 252.93 258.39 275.93 344.75 344.64
           
Performance Ratios          
Continuing Operations          
Operating Margin (228.47%) 49.56% 49.73% 636.21% 528.41%
Tax Rate 0.05% (0.39%) 11.76% (0.19%) n/a
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (0.10%) 2.35% 0.54% 21.26% 21.85%
           
Financial Status          
Continuing Operations          
Interest Cover (24.90) 8.94 7.93 57.38 7.85
Revenue per Share 0.35p 39.67p 9.97p 19.26p 20.38p
Pre-Tax Profit per Share (0.81p) 19.97p 4.98p 148.04p 123.44p
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a 12% -90% 20% 119%
Earnings per Share Growth - Adjusted -28% 13% 21% 18% 62%
Earnings per Share Growth - Diluted n/a 17% -90% 20% 120%
PE Ratio - Adjusted 42.8 31.0 38.3 58.5 53.7
PEG - Adjusted n/a 2.4 1.8 3.3 0.9
Dividend Cover 1.26 1.75 1.60 1.47 1.27
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a 347% -98% 20% 119%
Earnings per Share Growth - Adjusted -99% 352% -70% 18% 62%
Earnings per Share Growth - Diluted n/a 368% -98% 20% 120%
PE Ratio - Adjusted 4,235.6 31.0 153.2 58.5 53.7
PEG - Adjusted n/a 0.1 n/a 3.3 0.9
Dividend Cover 0.01 1.75 0.40 1.47 1.27
           
Market Capitalisation £ (Millions) 1,719.83 1,721.79 2,025.75 3,218.45 2,511.32
Dividend per Share 12.60p 12.60p 12.20p 10.99p 10.74p
Dividend Yield 1.9% 1.8% 1.6% 1.2% 1.5%
Dividend per Share Growth n/a 3.28% 11.02% 2.27% 2.33%

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page