Tullow Oil (TLW)

Sector:

Energy Producers

Index:

FTSE 250

44.87p
   
  • Change Today:
    -0.46p
  • 52 Week High: 64.94
  • 52 Week Low: 14.30
  • Currency: UK Pounds
  • Shares Issued: 1,429.96m
  • Volume: 41,545,419
  • Market Cap: £641.62m
  • RiskGrade: 365

Income Statement - Unadjusted

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 1,396.10 1,682.60 1,859.20 1,722.50 1,269.90
           
EBITDA (551.40) (662.00) 1,114.90 616.00 (736.50)
Depreciation & Amortisation (467.10) (724.60) (584.10) (592.20) n/a
           
Operating Profit/(Loss) (1,018.50) (1,386.60) 530.80 23.80 (736.50)
Interest Payable (314.30) (322.30) (328.70) (351.70) (198.20)
Interest Receivable/Investment Income 59.40 55.50 58.40 42.00 26.40
           
Group Profit after Interest (1,273.40) (1,653.40) 260.50 (285.90) (908.30)
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax (1,273.40) (1,653.40) 260.50 (285.90) (908.30)
Tax 51.90 (40.70) (175.10) 110.60 311.00
           
Profit After Tax (1,221.50) (1,694.10) 85.40 (175.30) (597.30)
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR THE PERIOD (1,221.50) (1,694.10) 85.40 (175.30) (597.30)
           
Attributable to:          
Equity Shareholders' Earnings (1,221.50) (1,694.10) 84.80 (176.30) (599.90)
Minority interests n/a n/a 0.60 1.00 2.60
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year cn/a cn/a cn/a cn/a cn/a


Per Share Record - Unadjusted 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing EPS          
Earnings per Share - Basic (86.60¢) (120.80¢) 6.10¢ (13.70¢) (47.52¢)
Earnings per Share - Diluted (86.60¢) (120.80¢) 5.90¢ (13.70¢) (47.52¢)
Continuing and Discontinued EPS          
Earnings per Share - Basic (86.60¢) (120.80¢) 6.10¢ (13.70¢) (47.52¢)
Earnings per Share - Diluted (86.60¢) (120.80¢) 5.90¢ (13.70¢) (47.52¢)
           
Dividend per Share n/a 2.35¢ 4.80¢ n/a n/a


Key Financals 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Shares in Issue (millions)          
Shares in Issue - Year End 1,414.07 1,407.90 1,393.44 1,386.57 914.48
Weighted Average 1,410.63 1,402.19 1,391.10 1,286.24 911.94
Diluted 1,478.17 1,444.88 1,438.60 1,330.53 1,033.02
           
Performance Ratios          
Continuing Operations          
Operating Margin (72.95%) (82.41%) 28.55% 1.38% (58.00%)
Tax Rate 4.08% (2.46%) 67.22% 38.68% 34.24%
Return on Capital Employed n/a n/a 8.90% 0.38% n/a
Continuing Operations & Discontinued Operations          
Return on Equity (ROE) (112.66%) (66.94%) 1.83% (3.83%) (12.96%)
           
Financial Status          
Continuing Operations          
Interest Cover (3.05) (4.13) 1.79 0.19 (3.58)
Revenue per Share 98.97¢ 120.00¢ 133.65¢ 133.92¢ 139.25¢
Pre-Tax Profit per Share (90.27¢) (117.92¢) 18.73¢ (22.23¢) (99.60¢)
           
Market Data          
Continuing Operations          
Earnings per Share Growth - Basic n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Diluted n/a n/a n/a n/a n/a
PE Ratio - Adjusted n/a n/a 40.3 n/a 8.3
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a (51.40) 1.27 n/a n/a
Continuing Operations & Discontinued Operations          
Earnings per Share Growth - Basic n/a n/a n/a n/a n/a
Earnings per Share Growth - Adjusted n/a n/a n/a n/a n/a
Earnings per Share Growth - Diluted n/a n/a n/a n/a n/a
PE Ratio - Adjusted n/a n/a 40.3 n/a 8.3
PEG - Adjusted n/a n/a n/a n/a n/a
Dividend Cover n/a (51.40) 1.27 n/a n/a
           
Market Capitalisation £ (Millions) 418.28 901.05 2,495.65 2,864.65 2,435.31
Dividend per Share n/a 2.35¢ 4.80¢ n/a n/a
Dividend Yield 0.0% 2.7% 2.0% 0.0% 0.0%
Dividend per Share Growth n/a (51.04%) n/a n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page