Zotefoams (ZTF)

Sector:

Industrial Chemicals

Index:

FTSE Small Cap

442.00p
   
  • Change Today:
    -8.00p
  • 52 Week High: 500.00
  • 52 Week Low: 353.00
  • Currency: UK Pounds
  • Shares Issued: 48.62m
  • Volume: 62,214
  • Market Cap: £214.91m
  • RiskGrade: 186

Income Statement - Normalised

  £ (Millions) £ (Millions) £ (Millions)
31-Dec-10 31-Dec-09 31-Dec-08
Continuing Operations      
Revenue 39.88 31.82 34.78
       
EBITDA 7.57 6.31 6.93
Depreciation & Amortisation (2.75) (2.89) (2.90)
       
Operating Profit/(Loss) 4.83 3.42 4.03
Interest Payable (1.33) (1.17) (0.08)
Interest Receivable/Investment Income 1.12 0.81 0.01
       
Group Profit after Interest 4.14 3.06 3.96
Share of Assoc Cos/JV Profits 0.09 0.10 (0.03)
       
Profit Before Tax 4.23 3.16 3.93
Tax (0.99) (0.69) (0.93)
       
Profit After Tax 3.23 2.47 3.01
       
Discontinued Operations      
Profit After Tax n/a n/a n/a
       
PROFIT FOR PERIOD 3.71 2.47 3.01
       
Attributable to:      
Equity Holders of Parent Company 3.73 2.47 3.01
Minority Interests 0.02 n/a n/a
       
Equity Dividends cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c3.73 c2.47 c3.01


Per Share Record - Normalised 31-Dec-10 31-Dec-09 31-Dec-08
Continuing EPS      
Earnings per Share - Basic 8.86p 6.78p 8.26p
Earnings per Share - Diluted 8.63p 6.60p 8.13p
Earnings per Share - Adjusted 10.20p 6.80p 8.30p
Continuing and Discontinued EPS      
Earnings per Share - Basic 10.15p 6.78p 8.26p
Earnings per Share - Diluted 9.89p 6.60p 8.13p
Earnings per Share - Adjusted 10.20p 6.80p 8.30p
       
Dividend per Share 4.65p 4.50p 4.50p


Key Financals 31-Dec-10 31-Dec-09 31-Dec-08
Shares in Issue (millions)      
Shares in Issue - Year End 38.30 38.30 37.78
Weighted Average 36.73 36.40 36.40
Diluted 37.71 37.40 36.96
       
Performance Ratios      
Continuing Operations      
Operating Margin 12.10% 10.74% 11.58%
Return on Capital Employed 13.21% 10.85% 12.25%
Continuing Operations & Discontinued Operations      
Return on Equity 11.63% 8.49% 9.64%
       
Financial Status      
Continuing Operations      
Interest Cover - Continuing 4.18 3.70 50.14
Revenue per Share 108.58p 87.40p 95.55p
Pre-Tax Profit Per Share - Continuing 11.51p 8.67p 10.80p
       
Market Data      
Continuing Operations      
Earnings Per Share Growth - Basic 31% -18% n/a
Earnings Per Share Growth - Diluted 31% -19% n/a
PE Ratio - Company Adjusted 16.1 13.6 7.2
PEG - Company Adjusted 0.5 n/a n/a
Dividend Cover 1.91 1.51 1.84
Continuing Operations & Discontinued Operations      
Earnings per Share - Company Adjusted 50% -18% n/a
Earnings per Share - Diluted 50% -19% n/a
PE Ratio - Company Adjusted 14.0 13.6 7.2
PEG - Company Adjusted 0.3 n/a n/a
Dividend Cover 2.18 1.51 1.84
       
Market Capitalisation £ (Millions) 54.57 35.23 22.48
Dividend per Share 4.65p 4.50p 4.50p
Dividend Yield 3.3% 4.9% 7.6%
Dividend per Share Growth 3.33% n/a n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page