Cineworld Group (CINE)

Sector:

Tourism and Leisure Services

Index:

FTSE 250

61.32p
   
  • Change Today:
    -1.54p
  • 52 Week High: 122.00
  • 52 Week Low: 24.32
  • Currency: UK Pounds
  • Shares Issued: 1,373.00m
  • Volume: 410,916
  • Market Cap: £841.92m
  • RiskGrade: 445

Balance Sheet

  $ (Millions) $ (Millions) $ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-19 31-Dec-18 31-Dec-17 26-Dec-13 27-Dec-12
Non-Current Assets          
Property, Plant & Equipment 5,480.70 2,446.30 701.30 162.10 160.00
Intangible Assets 6,007.70 6,024.70 974.80 250.00 252.40
Investment Properties n/a n/a n/a n/a n/a
Investments 300.20 308.50 1.60 0.60 0.70
Other Financial Assets 10.00 7.50 n/a n/a n/a
Other Non-Current Assets 203.40 238.30 7.80 14.80 15.70
  12,002.00 9,025.30 1,685.50 427.50 428.80
Current Assets          
Inventories 33.20 35.10 13.90 3.50 3.80
Trade & Other Receivables 263.40 324.50 104.40 34.60 34.30
Current Investments - Listed n/a n/a n/a n/a n/a
Current Investments - Deposits n/a n/a n/a n/a n/a
Current Investments - Unlisted n/a n/a n/a n/a n/a
Cash at Bank & in Hand 140.60 316.30 91.00 19.00 10.90
Cash on Short Term Deposit n/a n/a n/a n/a n/a
Other Current Assets 11.30 2.50 2.20 2.30 n/a
  448.50 678.40 211.50 59.40 49.00
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 12,450.50 9,703.70 1,897.00 486.90 477.80
           
Current Liabilities          
Trade & Other Payables 712.10 702.40 195.60 82.70 77.40
Borrowings 455.50 81.40 20.80 6.30 8.10
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Current Liabilities 322.80 425.40 33.30 5.10 0.30
  1,490.40 1,209.20 249.70 94.10 85.80
           
Net Current Assets en/a en/a en/a en/a en/a
           
Non-Current Liabilities          
Borrowings 7,361.30 3,968.30 446.00 125.00 129.70
Finance Lease Obligations n/a n/a n/a n/a n/a
Other Non-Current Liabilities 660.60 819.00 132.20 56.60 55.20
Provisions - Deferred Tax n/a 9.70 13.80 6.90 7.40
Provisions - Other 0.50 277.20 10.60 10.40 11.10
  8,022.40 5,074.20 602.60 198.90 203.40
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 9,512.80 6,283.40 852.30 293.00 289.20
           
Net Assets 2,937.70 3,420.30 1,044.70 193.90 188.60
           
Share Capital 20.10 20.10 5.00 1.50 1.50
Share Premium Account 516.00 513.80 548.10 188.20 188.10
Other Reserves (243.60) (270.90) 266.70 (0.20) (2.20)
Retained Earnings 2,645.20 3,157.30 224.90 4.40 1.20
  2,937.70 3,420.30 1,044.70 193.90 188.60
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,937.70 3,420.30 1,044.70 193.90 188.60
  $ (Millions) $ (Millions) $ (Millions) £ (Millions) £ (Millions)
Notes to Balance Sheet 31-Dec-19 31-Dec-18 31-Dec-17 26-Dec-13 27-Dec-12
Shareholders Funds - Equity en/a en/a en/a en/a en/a
Shareholders Funds - Non Equity en/a en/a en/a en/a en/a
  en/a en/a en/a en/a en/a
           
Borrowing Analysis          
Borrowings Under 1 year n/a n/a n/a n/a n/a
Due 1 - 2 years n/a n/a n/a n/a n/a
Due 2 - 5 years n/a n/a n/a n/a n/a
Due After 5 years n/a n/a n/a n/a n/a
Due 1 - 5 years Unanalysed n/a n/a n/a n/a n/a
Due After 1 year Unanalysed n/a n/a n/a n/a n/a
Less: Borrowings in Other Creditors n/a n/a n/a n/a n/a
Total Borrowings 7,816.80 4,049.70 466.80 131.30 137.80
           
Property, Plant & Equipment Analysis          
Property          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchanges & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Depreciation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Property Net Book Value n/a n/a n/a n/a n/a
           
Other Fixed Assets          
Cost/Value at Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Additions n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
Cost/Value at End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Deprecation          
At Start of Year n/a n/a n/a n/a n/a
Acquisitions n/a n/a n/a n/a n/a
Provided During Year n/a n/a n/a n/a n/a
Disposals n/a n/a n/a n/a n/a
Exchange & Other Movements n/a n/a n/a n/a n/a
At End of Year n/a n/a n/a n/a n/a
           
Other Fixed Assets Net Book Value n/a n/a n/a n/a n/a
           
Total Property, Plant & Equipment Net Book Value n/a n/a n/a n/a n/a

Key

* GAAP

a. Total fixed assets

b. Debtors due within and after one year

c. Includes trade and other payables

d. Includes non-current assets

e. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page