Centamin (DI) (CEY)

Sector:

Mining

Index:

FTSE 250

107.05p
   
  • Change Today:
      2.45p
  • 52 Week High: 232.10
  • 52 Week Low: 100.00
  • Currency: UK Pounds
  • Shares Issued: 1,156.45m
  • Volume: 7,152,271
  • Market Cap: £1,237.98m
  • RiskGrade: 204

Income Statement - Normalised

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-14
Continuing Operations          
Revenue 828.74 652.34 603.25 675.51 472.58
           
EBITDA 313.45 167.21 147.89 309.46 231.40
Depreciation & Amortisation n/a n/a n/a (104.56) (84.29)
           
Operating Profit/(Loss) 313.45 167.21 147.89 204.90 147.11
Interest Payable n/a n/a n/a n/a n/a
Interest Receivable/Investment Income 1.55 5.82 4.82 2.73 0.41
           
Group Profit after Interest 315.00 173.03 152.70 207.63 147.52
Share of Assoc Cos/JV Profits n/a n/a n/a n/a n/a
           
Profit Before Tax 315.00 173.03 152.70 207.63 147.52
Tax (0.05) (0.11) (0.05) (2.06) n/a
           
Profit After Tax 314.95 172.92 152.65 205.57 147.52
           
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
           
PROFIT FOR PERIOD 314.95 172.92 152.65 205.57 147.52
           
Attributable to:          
Equity Holders of Parent Company 155.98 87.46 74.85 96.62 147.52
Minority Interests (158.97) (85.45) (77.80) (108.95) n/a
           
Equity Dividends cn/a cn/a cn/a cn/a cn/a
Retained Profit/(Loss) for the Financial Year c155.98 c87.46 c74.85 c96.62 c147.52


Per Share Record - Normalised 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-14
Continuing EPS          
Earnings per Share - Basic 13.53¢ 7.59¢ 6.50¢ 8.40¢ 13.04¢
Earnings per Share - Diluted 13.45¢ 7.54¢ 6.44¢ 8.34¢ 12.87¢
Earnings per Share - Adjusted 13.53¢ 7.59¢ 6.50¢ 8.38¢ 12.73¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 13.53¢ 7.59¢ 6.50¢ 2.80¢ 13.04¢
Earnings per Share - Diluted 13.45¢ 7.54¢ 6.44¢ 2.78¢ 12.87¢
Earnings per Share - Adjusted 13.53¢ 7.59¢ 6.50¢ 8.38¢ 12.73¢
           
Dividend per Share 15.00¢ 4.00¢ 5.50¢ 12.50¢ 2.86¢


Key Financals 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-14
Shares in Issue (millions)          
Shares in Issue - Year End 1,155.96 1,155.96 n/a 1,152.11 1,142.29
Weighted Average 1,152.72 1,152.72 1,151.93 1,150.22 1,131.52
Diluted 1,159.42 1,160.73 1,161.51 1,159.21 1,146.62
           
Performance Ratios          
Continuing Operations          
Operating Margin 37.82% 25.63% 24.52% 30.33% 31.13%
Return on Capital Employed 24.91% 13.51% 11.91% 5.25% 12.13%
Continuing Operations & Discontinued Operations          
Return on Equity 11.80% 6.70% 5.75% 2.36% 11.04%
           
Financial Status          
Continuing Operations          
Interest Cover - Continuing n/a n/a n/a n/a n/a
Revenue per Share 71.89¢ 56.59¢ 52.37¢ 19.56¢ 41.77¢
Pre-Tax Profit Per Share - Continuing 27.33¢ 15.01¢ 13.26¢ 6.01¢ 13.04¢
           
Market Data          
Continuing Operations          
Earnings Per Share Growth - Basic 78% 17% -23% -36% -44%
Earnings Per Share Growth - Diluted 78% 17% -23% -35% -45%
PE Ratio - Company Adjusted 12.7 23.3 23.3 26.2 6.3
PEG - Company Adjusted 0.2 1.4 n/a n/a n/a
Dividend Cover 0.90 1.90 1.18 0.67 4.56
Continuing Operations & Discontinued Operations          
Earnings per Share - Company Adjusted 78% 17% 132% -78% -44%
Earnings per Share - Diluted 78% 17% 132% -78% -45%
PE Ratio - Company Adjusted 12.7 23.3 23.3 78.7 6.3
PEG - Company Adjusted 0.2 1.4 0.2 n/a n/a
Dividend Cover 0.90 1.90 1.18 0.22 4.56
           
Market Capitalisation $ (Millions) 1,429.92 1,468.06 n/a 1,823.79 672.81
Dividend per Share 15.00¢ 4.00¢ 5.50¢ 12.50¢ 2.86¢
Dividend Yield 8.7% 2.3% 3.6% 5.7% 3.5%
Dividend per Share Growth 275.00% (27.27%) (56.00%) 337.06% n/a

Key

* GAAP

a. Includes discontinued activities

b. Includes preference dividends

c. Not disclosed under IFRS

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page