Anglo American (AAL)

Sector:

Mining

Index:

FTSE 100

3,517.50p
   
  • Change Today:
    141.50p
  • 52 Week High: 3,546.50
  • 52 Week Low: 2,354.50
  • Currency: UK Pounds
  • Shares Issued: 1,340.47m
  • Volume: 4,389,695
  • Market Cap: £47,151m
  • RiskGrade: 209
  • Beta: 0.02

Deal with Barclays    Trade now with Barclays Stockbrokers

Dividend Data

  31-Dec-2031-Dec-1931-Dec-1831-Dec-1731-Dec-16
Interim Dividend28.00¢62.00¢49.00¢48.00¢32.00¢
Final Dividend72.00¢47.00¢51.00¢54.00¢n/a
Total Dividend100.00¢109.00¢100.00¢102.00¢n/a
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 30,902.00 29,870.00 27,610.00 26,243.00 21,378.00
Operating Profit/(Loss) 5,631.00 6,176.00 5,975.00 5,529.00 1,666.00
Net Interest (472.00) (401.00) (514.00) (525.00) (229.00)
Profit Before Tax 5,464.00 6,146.00 6,189.00 5,505.00 2,624.00
Profit After Tax 3,328.00 4,582.00 4,373.00 4,059.00 1,926.00
Discontinued Operations          
Profit After Tax (1,239.00) (1,035.00) n/a n/a n/a
PROFIT FOR THE PERIOD 2,089.00 3,547.00 4,373.00 4,059.00 1,926.00
Attributable to:          
Equity Holders of Parent Company 2,089.00 3,547.00 3,549.00 3,166.00 1,594.00
Minority Interests n/a n/a 824.00 893.00 332.00
           
Continuing EPS          
Earnings per Share - Basic 169.00¢ 281.00¢ 280.00¢ 248.00p 124.00¢
Earnings per Share - Diluted 167.00¢ 276.00¢ 274.00¢ 245.00p 123.00¢
Earnings per Share - Adjusted 253.00¢ 275.00¢ 255.00¢ 257.00p 172.00¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 169.00¢ 281.00¢ 280.00¢ 248.00p 124.00¢
Earnings per Share - Diluted 167.00¢ 276.00¢ 274.00¢ 245.00p 123.00¢
Earnings per Share - Adjusted 253.00¢ 275.00¢ 255.00¢ 257.00p 172.00¢
           
Dividend per Share 100.00¢ 109.00¢ 100.00¢ 102.00p n/a
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Assets          
Non-Current Assets          
Property, Plant & Equipment 36,419.00 34,201.00 30,898.00 30,643.00 28,719.00
Intangible Assets 3,103.00 3,086.00 3,087.00 3,323.00 3,217.00
Investment Properties n/a n/a n/a n/a n/a
Investments 1,629.00 1,767.00 2,111.00 2,517.00 2,809.00
Other Financial Assets 637.00 347.00 209.00 309.00 484.00
Other Non-Current Assets 3,251.00 3,319.00 2,579.00 3,036.00 2,471.00
  45,039.00 42,720.00 38,884.00 39,828.00 37,700.00
Current Assets          
Inventories 5,970.00 4,319.00 4,466.00 4,441.00 3,727.00
Trade & Other Receivables 3,886.00 2,386.00 2,026.00 2,136.00 2,232.00
Cash at Bank & in Hand 7,521.00 6,345.00 6,567.00 7,800.00 6,051.00
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 118.00 216.00 253.00 227.00 439.00
  17,495.00 13,266.00 13,312.00 14,604.00 12,449.00
           
Other Assets n/a 166.00 n/a 129.00 n/a
Total Assets 62,534.00 56,152.00 52,196.00 54,561.00 50,149.00
           
Liabilities          
Current Liabilities          
Borrowings 1,194.00 990.00 600.00 1,351.00 1,806.00
Other Current Liabilities 7,884.00 6,238.00 6,236.00 6,000.00 4,719.00
  9,078.00 7,228.00 6,836.00 7,351.00 6,525.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 12,317.00 9,744.00 8,371.00 10,620.00 11,363.00
Provisions 6,877.00 6,479.00 5,790.00 6,423.00 5,439.00
Other Non-Current Liabilities 1,496.00 1,299.00 1,367.00 1,244.00 2,497.00
  20,690.00 17,522.00 15,528.00 18,287.00 19,299.00
           
Other Liabilities n/a 17.00 n/a 41.00 n/a
Total Liabilities 29,768.00 24,767.00 22,364.00 25,679.00 25,824.00
           
Net Assets 32,766.00 31,385.00 29,832.00 28,882.00 24,325.00
           
Capital & Reserves          
Share Capital 749.00 753.00 772.00 772.00 772.00
Share Premium Account 4,358.00 4,358.00 4,358.00 4,358.00 4,358.00
Other Reserves (16,475.00) (16,590.00) (16,834.00) (14,893.00) (16,090.00)
Retained Earnings 37,192.00 36,274.00 35,302.00 32,735.00 29,976.00
Shareholders Funds 25,824.00 24,795.00 23,598.00 22,972.00 19,016.00
           
Minority Interests/Other Equity 6,942.00 6,590.00 6,234.00 5,910.00 5,309.00
Total Equity 32,766.00 31,385.00 29,832.00 28,882.00 24,325.00
Cash Flow 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Net Cash Flow From Operating Activities 6,618.00 7,664.00 7,127.00 8,049.00 5,399.00
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (4,740.00) (4,716.00) (3,098.00) (1,947.00) (525.00)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (716.00) (3,116.00) (4,977.00) (4,553.00) (5,780.00)
Net Increase/Decrease In Cash 1,162.00 (168.00) (948.00) 1,549.00 (906.00)
Ratios - based on IFRS 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
PE Ratio - Adjusted 13.1 10.8 9.3 8.2 9.2
PEG - Adjusted n/a 1.3 n/a 0.2 0.1
Earnings per Share Growth - Adjusted -8% 8% -1% 49% 169%
Dividend Cover 2.53 2.52 2.55 n/a n/a
Revenue per Share 2,494.11¢ 2,365.00¢ 2,175.73¢ 2,058.28¢ 1,659.78¢
Pre-Tax Profit per Share 441.00¢ 486.62¢ 487.71¢ 431.76¢ 203.73¢
Operating Margin 18.22% 20.68% 21.64% 21.07% 7.79%
Return on Capital Employed 11.86% 14.39% 16.15% 13.72% 7.18%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 13.1 10.8 9.3 8.2 9.2
PEG - Adjusted n/a 1.3 n/a 0.2 0.1
Earnings per Share Growth - Adjusted -8% 8% -1% 49% 169%
Dividend Cover 2.53 2.52 2.55 n/a n/a
           
Dividend Yield 3.0% 3.7% 4.2% 6.6% 0.0%
Dividend per Share Growth (8.26%) 9.00% (1.96%) n/a n/a
Operating Cash Flow per Share 534.14¢ 606.81¢ 561.62¢ 631.29¢ 419.18¢
Cash Incr/Decr per Share 93.78¢ (13.30¢) (74.70¢) 121.49¢ (70.34¢)
Net Asset Value per Share (exc. Intangibles) 2,394.11¢ 2,240.62¢ 2,107.57¢ 2,004.63¢ 1,638.82¢
Net Gearing 23.20% 17.70% 10.19% 18.16% 37.43%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page