Electrocomponents (ECM)

Sector:

Support

Index:

FTSE 250

1,104.00p
   
  • Change Today:
      7.00p
  • 52 Week High: 1,119.00
  • 52 Week Low: 679.50
  • Currency: UK Pounds
  • Shares Issued: 470.89m
  • Volume: 552,384
  • Market Cap: £5,199m
  • RiskGrade: 115

Dividend Data

  31-Mar-2131-Mar-2031-Mar-1931-Mar-1831-Mar-17
Interim Dividend9.50p5.90p5.30p5.25p5.00p
Final Dividend9.80pn/a9.50p8.00p7.30p
Total Dividend25.40p5.90p14.80p13.25p12.30p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Continuing Operations          
Revenue 2,002.70 1,953.80 1,884.40 1,705.30 1,511.70
Operating Profit/(Loss) 167.20 205.30 201.00 172.60 132.30
Net Interest (6.80) (5.90) (6.10) (4.00) n/a
Profit Before Tax 160.60 199.60 195.20 168.60 127.10
Profit After Tax 125.50 154.70 148.10 149.60 92.10
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 125.50 154.70 148.10 149.60 92.10
Attributable to:          
Equity Holders of Parent Company 125.50 154.70 148.10 149.60 92.10
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 37.70p 34.70p 33.40p 33.90p 20.90p
Earnings per Share - Diluted 27.50p 34.60p 33.20p 33.60p 20.80p
Earnings per Share - Adjusted 31.30p 37.70p 37.00p 28.40p 21.00p
Continuing and Discontinued EPS          
Earnings per Share - Basic 37.70p 34.70p 33.40p 33.90p 20.90p
Earnings per Share - Diluted 27.50p 34.60p 33.20p 33.60p 20.80p
Earnings per Share - Adjusted 31.30p 37.70p 37.00p 28.40p 21.00p
           
Dividend per Share 25.40p 5.90p 14.80p 13.25p 12.30p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Assets          
Non-Current Assets          
Property, Plant & Equipment 228.80 221.90 119.60 97.30 96.90
Intangible Assets 468.90 329.60 320.90 233.30 260.30
Investment Properties n/a n/a n/a n/a n/a
Investments 1.10 1.00 0.90 0.80 1.00
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 14.70 20.90 22.00 26.20 29.40
  713.50 573.40 463.40 357.60 387.60
Current Assets          
Inventories 419.80 419.00 387.20 331.00 303.80
Trade & Other Receivables 492.40 406.60 416.80 295.10 277.50
Cash at Bank & in Hand 197.90 200.80 129.20 122.90 76.70
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 23.50 17.90 2.70 0.80 17.60
  1,133.60 1,044.30 935.90 749.80 675.60
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 1,847.10 1,617.70 1,399.30 1,107.40 1,063.20
           
Liabilities          
Current Liabilities          
Borrowings 129.60 188.50 78.10 87.50 123.40
Other Current Liabilities 501.40 381.90 409.40 303.50 266.80
  631.00 570.40 487.50 391.00 390.20
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 191.40 203.10 175.30 100.90 85.20
Provisions 62.00 60.80 51.90 47.90 80.80
Other Non-Current Liabilities 63.30 63.50 95.30 85.10 118.00
  316.70 327.40 322.50 233.90 284.00
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 947.70 897.80 810.00 624.90 674.20
           
Net Assets 899.40 719.90 589.30 482.50 389.00
           
Capital & Reserves          
Share Capital 47.00 44.60 44.40 44.20 44.20
Share Premium Account 228.50 51.40 49.60 47.10 44.50
Other Reserves 36.10 80.80 60.10 36.40 68.70
Retained Earnings 587.80 543.10 435.20 354.80 231.60
Shareholders Funds 899.40 719.90 589.30 482.50 389.00
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 899.40 719.90 589.30 482.50 389.00
Cash Flow 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Net Cash Flow From Operating Activities 187.60 147.10 127.30 126.90 127.70
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (190.20) (74.90) (84.10) (24.20) (15.10)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities 66.00 (95.50) (31.40) (84.50) (99.50)
Net Increase/Decrease In Cash 63.40 (23.30) 11.80 18.20 13.10
Ratios - based on IFRS 31-Mar-21 31-Mar-20 31-Mar-19 31-Mar-18 31-Mar-17
Continuing Operations          
PE Ratio - Adjusted 31.7 13.7 15.2 21.1 22.5
PEG - Adjusted n/a 6.8 0.5 0.6 0.3
Earnings per Share Growth - Adjusted -17% 2% 30% 35% 67%
Dividend Cover 1.23 6.39 2.50 2.14 1.71
Revenue per Share 4.45p 438.74p 425.44p 386.56p 343.27p
Pre-Tax Profit per Share 0.36p 44.82p 44.07p 38.22p 28.86p
Operating Margin 8.35% 10.51% 10.67% 10.12% 8.75%
Return on Capital Employed 0.21% 24.39% 35.09% 35.55% 30.40%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 3,143.0 13.7 15.2 21.1 22.5
PEG - Adjusted n/a 6.8 0.5 0.6 0.3
Earnings per Share Growth - Adjusted -99% 2% 30% 35% 67%
Dividend Cover 0.01 6.39 2.50 2.14 1.71
           
Dividend Yield 2.6% 1.1% 2.6% 2.2% 2.6%
Dividend per Share Growth 330.51% (60.14%) 11.70% 7.72% 4.68%
Operating Cash Flow per Share 41.34p 33.03p 28.74p 28.77p 29.00p
Cash Incr/Decr per Share 0.14p (5.23p) 2.66p 4.13p 2.98p
Net Asset Value per Share (exc. Intangibles) 94.86p 87.64p 60.60p 56.49p 29.23p
Net Gearing 13.69% 26.50% 21.08% 13.58% 33.91%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page