Antofagasta (ANTO)

Sector:

Mining

Index:

FTSE 100

1,169.50p
   
  • Change Today:
      29.50p
  • 52 Week High: 1,781.50
  • 52 Week Low: 991.60
  • Currency: UK Pounds
  • Shares Issued: 985.86m
  • Volume: 788,039
  • Market Cap: £11,530m
  • RiskGrade: 186

Dividend Data

  31-Dec-2131-Dec-2031-Dec-1931-Dec-1831-Dec-17
Interim Dividend23.60¢6.20¢10.70¢6.80¢10.30¢
Final Dividend118.90¢48.50¢7.10¢37.00¢40.60¢
Total Dividend142.50¢54.70¢17.80¢43.80¢50.90¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
Revenue 7,470.10 5,129.30 4,964.50 4,733.10 4,749.40
Operating Profit/(Loss) 3,401.40 1,592.20 1,375.80 1,345.00 1,841.10
Net Interest (58.40) (58.20) (51.00) (83.40) (67.70)
Profit Before Tax 3,477.10 1,413.10 1,349.20 1,252.70 1,830.80
Profit After Tax 2,234.80 886.60 843.10 829.00 1,197.20
Discontinued Operations          
Profit After Tax n/a 7.30 n/a 51.30 0.50
PROFIT FOR THE PERIOD 2,234.80 893.90 843.10 880.30 1,197.70
Attributable to:          
Equity Holders of Parent Company 2,234.80 893.90 501.40 543.70 750.60
Minority Interests n/a 387.50 341.70 336.60 447.10
           
Continuing EPS          
Earnings per Share - Basic 130.90¢ 50.60¢ 50.90¢ 51.50¢ 76.10¢
Earnings per Share - Diluted 130.90¢ 50.60¢ 50.90¢ 51.50¢ 76.10¢
Earnings per Share - Adjusted 142.50¢ 54.70¢ 50.90¢ 51.50¢ 76.10¢
Continuing and Discontinued EPS          
Earnings per Share - Basic 130.90¢ 51.30¢ 50.90¢ 55.10¢ 76.20¢
Earnings per Share - Diluted 130.90¢ 51.30¢ 50.90¢ 55.10¢ 76.20¢
Earnings per Share - Adjusted 142.50¢ 55.40¢ 50.90¢ 55.10¢ 76.20¢
           
Dividend per Share 142.50¢ 54.70¢ 17.80¢ 43.80¢ 50.90¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Assets          
Non-Current Assets          
Property, Plant & Equipment 10,538.50 9,851.90 9,556.70 9,184.10 9,064.30
Intangible Assets n/a 150.10 150.10 150.10 150.10
Investment Properties n/a n/a n/a n/a n/a
Investments 914.50 925.70 1,029.90 1,060.80 1,076.20
Other Financial Assets n/a n/a 1.70 n/a 0.20
Other Non-Current Assets 419.70 343.30 266.50 268.60 250.70
  11,872.70 11,271.00 11,004.90 10,663.60 10,541.50
Current Assets          
Inventories 532.80 592.70 586.40 576.30 483.60
Trade & Other Receivables 1,146.10 1,016.90 682.40 873.50 739.20
Cash at Bank & in Hand 743.40 1,246.80 653.70 1,034.40 1,083.60
Current Asset Investments 2,969.70 2,426.00 1,539.70 863.20 1,168.70
Other Current Assets 13.70 50.90 143.30 91.50 155.30
  5,405.70 5,333.30 3,605.50 3,438.90 3,630.40
           
Other Assets n/a n/a n/a n/a 37.80
Total Assets 17,278.40 16,604.30 14,610.40 14,102.50 14,209.70
           
Liabilities          
Current Liabilities          
Borrowings 337.10 603.40 723.90 646.00 753.60
Other Current Liabilities 1,237.10 1,022.30 825.00 692.00 808.50
  1,574.20 1,625.70 1,548.90 1,338.00 1,562.10
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 2,835.50 3,151.40 2,032.90 1,847.90 1,955.10
Provisions 1,412.50 1,112.80 1,496.40 1,362.40 1,427.10
Other Non-Current Liabilities 427.20 633.30 131.20 116.10 123.40
  4,675.20 4,897.50 3,660.50 3,326.40 3,505.60
           
Other Liabilities n/a n/a n/a n/a 0.40
Total Liabilities 6,249.40 6,523.20 5,209.40 4,664.40 5,068.10
           
Net Assets 11,029.00 10,081.10 9,401.00 9,438.10 9,141.60
           
Capital & Reserves          
Share Capital 89.80 89.80 89.80 89.80 89.80
Share Premium Account 199.20 199.20 199.20 199.20 199.20
Other Reserves (10.40) (30.60) (18.10) (14.50) (12.50)
Retained Earnings 8,071.60 7,492.20 7,112.80 7,084.90 7,041.90
Shareholders Funds 8,350.20 7,750.60 7,383.70 7,359.40 7,318.40
           
Minority Interests/Other Equity 2,678.80 2,330.50 2,017.30 2,078.70 1,823.20
Total Equity 11,029.00 10,081.10 9,401.00 9,438.10 9,141.60
Cash Flow 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Net Cash Flow From Operating Activities 3,670.10 2,058.70 2,090.80 1,310.80 2,097.50
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities (2,203.30) (2,187.50) (1,656.20) (399.80) (679.30)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,949.90) 717.10 (809.60) (934.10) (1,059.40)
Net Increase/Decrease In Cash (483.10) 588.30 (375.00) (23.10) 358.80
Ratios - based on IFRS 31-Dec-21 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17
Continuing Operations          
PE Ratio - Adjusted 11.2 31.4 21.5 18.1 15.7
PEG - Adjusted 0.1 3.9 n/a n/a 0.1
Earnings per Share Growth - Adjusted 160% 8% -1% -32% 119%
Dividend Cover 1.00 1.00 2.86 1.18 1.50
Revenue per Share 7.65¢ 520.29¢ 503.57¢ 480.10¢ 481.75¢
Pre-Tax Profit per Share 3.56¢ 143.34¢ 136.86¢ 127.07¢ 185.71¢
Operating Margin 45.53% 31.04% 27.71% 28.42% 38.76%
Return on Capital Employed 0.23% 9.94% 10.37% 10.16% 14.46%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 1,108.5 31.0 21.5 16.9 15.7
PEG - Adjusted n/a 3.4 n/a n/a 0.2
Earnings per Share Growth - Adjusted -97% 9% -8% -28% 97%
Dividend Cover 0.01 1.01 2.86 1.26 1.50
           
Dividend Yield 8.9% 3.2% 1.6% 4.7% 4.3%
Dividend per Share Growth 160.51% 207.30% (59.36%) (13.95%) 176.63%
Operating Cash Flow per Share 372.27¢ 208.82¢ 212.08¢ 132.96¢ 212.76¢
Cash Incr/Decr per Share (0.49¢) 59.67¢ (38.04¢) (2.34¢) 36.40¢
Net Asset Value per Share (exc. Intangibles) 1,118.72¢ 1,007.35¢ 938.36¢ 942.12¢ 912.05¢
Net Gearing 29.09% 32.36% 28.48% 19.83% 22.21%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page