International Public Partnerships Ltd. (INPP)

Sector:

Investment Firms

Index:

FTSE 250

170.60p
   
  • Change Today:
      0.40p
  • 52 Week High: 176.60
  • 52 Week Low: 154.20
  • Currency: UK Pounds
  • Shares Issued: 1,623.56m
  • Volume: 1,111,923
  • Market Cap: £2,769.79m

Dividend Data

  31-Dec-2031-Dec-1931-Dec-1831-Dec-1731-Dec-16
Total Dividend7.36p7.18p7.00p6.82p6.65p
For more dividend details, click here

Fundamentals - based on IFRS

  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Income Statement 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 96.29 168.72 167.04 139.82 206.80
Operating Profit/(Loss) 64.55 142.80 142.03 110.92 179.11
Net Interest (3.80) (5.05) (3.94) (4.53) (3.77)
Profit Before Tax 60.76 137.75 138.09 106.39 175.34
Profit After Tax 60.71 138.17 138.37 106.50 177.16
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD 60.71 138.17 138.37 106.50 177.16
Attributable to:          
Equity Holders of Parent Company 60.71 138.17 138.37 106.50 177.16
Minority Interests n/a n/a n/a n/a n/a
           
Continuing EPS          
Earnings per Share - Basic 3.76p 9.17p 9.75p 8.36p 17.08p
Earnings per Share - Diluted 3.76p 9.17p 9.75p 8.36p 17.08p
Earnings per Share - Adjusted 3.76p 9.17p 9.75p 8.36p 17.08p
Continuing and Discontinued EPS          
Earnings per Share - Basic 3.76p 9.17p 9.75p 8.36p 17.08p
Earnings per Share - Diluted 3.76p 9.17p 9.75p 8.36p 17.08p
Earnings per Share - Adjusted 3.76p 9.17p 9.75p 8.36p 17.08p
           
Dividend per Share 7.36p 7.18p 7.00p 6.82p 6.61p
  £ (Millions) £ (Millions) £ (Millions) £ (Millions) £ (Millions)
Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Assets          
Non-Current Assets          
Property, Plant & Equipment n/a n/a n/a n/a n/a
Intangible Assets n/a n/a n/a n/a n/a
Investment Properties n/a n/a n/a n/a n/a
Investments 2,345.43 2,382.65 2,097.47 2,005.29 1,515.16
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets n/a n/a n/a n/a n/a
  2,345.43 2,382.65 2,097.47 2,005.29 1,515.16
Current Assets          
Inventories n/a n/a n/a n/a n/a
Trade & Other Receivables n/a n/a n/a n/a 32.51
Cash at Bank & in Hand 44.26 45.61 84.72 33.85 70.98
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 42.46 35.31 25.23 26.96 n/a
  86.72 80.92 109.95 60.81 103.49
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 2,432.15 2,463.57 2,207.42 2,066.10 1,618.65
           
Liabilities          
Current Liabilities          
Borrowings 38.40 n/a n/a n/a n/a
Other Current Liabilities 9.32 10.47 8.67 10.01 15.00
  47.72 10.47 8.67 10.01 15.00
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings n/a 27.86 n/a 17.80 n/a
Provisions n/a n/a n/a n/a n/a
Other Non-Current Liabilities n/a n/a n/a n/a n/a
  n/a 27.86 n/a 17.80 n/a
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 47.72 38.33 8.67 27.81 15.00
           
Net Assets 2,384.44 2,425.24 2,198.75 2,038.30 1,603.65
           
Capital & Reserves          
Share Capital 1,769.58 1,753.84 1,560.24 1,441.05 1,029.39
Share Premium Account n/a n/a n/a n/a n/a
Other Reserves 182.48 182.48 182.48 182.48 182.48
Retained Earnings 432.37 488.92 456.02 414.77 391.79
Shareholders Funds 2,384.44 2,425.24 2,198.75 2,038.30 1,603.65
           
Minority Interests/Other Equity n/a n/a n/a n/a n/a
Total Equity 2,384.44 2,425.24 2,198.75 2,038.30 1,603.65
Cash Flow 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Net Cash Flow From Operating Activities 84.21 90.45 78.22 61.30 46.94
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 9.48 (241.04) (28.35) (440.32) (182.69)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (95.14) 111.48 1.05 341.87 133.91
Net Increase/Decrease In Cash (1.45) (39.11) 50.92 (37.15) (1.84)
Ratios - based on IFRS 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
PE Ratio - Adjusted 45.3 18.2 15.7 18.7 9.0
PEG - Adjusted n/a n/a 0.9 n/a 0.1
Earnings per Share Growth - Adjusted -59% -6% 17% -51% 80%
Dividend Cover 0.51 1.28 1.39 1.23 2.58
Revenue per Share 5.93p 11.20p 11.77p 8.61p 12.74p
Pre-Tax Profit per Share 3.74p 9.14p 9.73p 6.55p 10.80p
Operating Margin 67.04% 84.64% 85.03% 79.33% 86.61%
Return on Capital Employed n/a n/a n/a n/a n/a
Continuing & Discontinued Operations          
PE Ratio - Adjusted 45.3 18.2 15.7 18.7 9.0
PEG - Adjusted n/a n/a 0.9 n/a 0.1
Earnings per Share Growth - Adjusted -59% -6% 17% -51% 80%
Dividend Cover 0.51 1.28 1.39 1.23 2.58
           
Dividend Yield 4.3% 4.3% 4.6% 4.4% 4.3%
Dividend per Share Growth 2.51% 2.57% 2.64% 3.18% 3.11%
Operating Cash Flow per Share 5.19p 6.00p 5.51p 3.78p 2.89p
Cash Incr/Decr per Share (0.090p) (2.60p) 3.59p (2.29p) (0.11p)
Net Asset Value per Share (exc. Intangibles) 146.87p 160.96p 154.96p 125.55p 98.77p
Net Gearing -0.25% -0.73% n/a -0.79% n/a

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 3: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 4: Forecast figures based on normalised accounts.

 

Top of Page