Wood Group (John) (WG.)

Sector:

Fossil Fuels Production & Distribution

Index:

FTSE 250

196.00p
   
  • Change Today:
    -6.00p
  • 52 Week High: 360.50
  • 52 Week Low: 191.90
  • Currency: UK Pounds
  • Shares Issued: 688.34m
  • Volume: 1,487,958
  • Market Cap: £1,349.15m
  • RiskGrade: 236
  • Beta: 1.37

Dividend Data

  31-Dec-2031-Dec-1931-Dec-1831-Dec-1731-Dec-16
Total Dividendn/a11.40¢35.00¢34.30¢33.30¢
For more dividend details, click here

Fundamentals - based on IFRS

  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Income Statement 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
Revenue 7,564.30 9,890.40 10,014.40 5,394.40 4,120.60
Operating Profit/(Loss) (66.50) 255.20 172.30 33.10 142.70
Net Interest (115.70) (154.70) (111.80) (58.00) (23.40)
Profit Before Tax (148.60) 148.70 53.50 (21.60) 66.00
Profit After Tax (228.10) 72.80 (7.60) (30.00) 34.40
Discontinued Operations          
Profit After Tax n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD (228.10) 72.80 (7.60) (30.00) 34.40
Attributable to:          
Equity Holders of Parent Company (229.50) 72.00 (8.90) (32.40) 27.80
Minority Interests 1.40 0.80 1.30 2.40 6.60
           
Continuing EPS          
Earnings per Share - Basic (34.10¢) 10.70¢ (1.30¢) (7.40¢) 7.50¢
Earnings per Share - Diluted (34.10¢) 10.50¢ (1.30¢) (7.40¢) 7.30¢
Earnings per Share - Adjusted 23.20¢ 47.10¢ 46.60¢ 54.60¢ 66.20¢
Continuing and Discontinued EPS          
Earnings per Share - Basic (34.10¢) 10.70¢ (1.30¢) (7.40¢) 7.50¢
Earnings per Share - Diluted (34.10¢) 10.50¢ (1.30¢) (7.40¢) 7.30¢
Earnings per Share - Adjusted 23.20¢ 47.10¢ 46.60¢ 54.60¢ 66.20¢
           
Dividend per Share n/a 11.40¢ 35.00¢ 34.30¢ 33.30¢
  $ (Millions) $ (Millions) $ (Millions) $ (Millions) $ (Millions)
Balance Sheet 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Assets          
Non-Current Assets          
Property, Plant & Equipment 535.30 576.40 198.50 233.50 171.10
Intangible Assets 6,216.20 6,299.00 6,656.70 7,002.90 1,894.50
Investment Properties n/a n/a n/a n/a n/a
Investments 248.50 249.70 244.60 323.70 205.90
Other Financial Assets n/a n/a n/a n/a n/a
Other Non-Current Assets 456.20 550.80 620.80 597.50 178.50
  7,456.20 7,675.90 7,720.60 8,157.60 2,450.00
Current Assets          
Inventories 11.90 14.50 13.70 14.20 7.00
Trade & Other Receivables 1,698.60 2,306.00 2,593.10 2,677.20 966.40
Cash at Bank & in Hand 585.00 1,847.00 1,352.70 1,225.50 579.50
Current Asset Investments n/a n/a n/a n/a n/a
Other Current Assets 71.30 568.80 73.20 88.20 26.60
  2,366.80 4,736.30 4,032.70 4,005.10 1,579.50
           
Other Assets n/a n/a n/a n/a n/a
Total Assets 9,823.00 12,412.20 11,753.30 12,162.70 4,029.50
           
Liabilities          
Current Liabilities          
Borrowings 448.70 1,894.70 984.50 543.20 433.60
Other Current Liabilities 2,375.40 3,065.70 2,885.60 2,642.00 637.10
  2,824.10 4,960.40 3,870.10 3,185.20 1,070.70
           
Net Current Assets cn/a cn/a cn/a cn/a cn/a
           
Non-Current Liabilities          
Borrowings 1,704.50 2,014.50 1,917.30 2,336.10 495.00
Provisions 859.10 740.00 969.50 1,193.30 755.30
Other Non-Current Liabilities 262.50 273.00 386.60 476.10 (499.70)
  2,826.10 3,027.50 3,273.40 4,005.50 750.60
           
Other Liabilities n/a n/a n/a n/a n/a
Total Liabilities 5,650.20 7,987.90 7,143.50 7,190.70 1,821.30
           
Net Assets 4,172.80 4,424.30 4,609.80 4,972.00 2,208.20
           
Capital & Reserves          
Share Capital 41.10 40.90 40.70 40.50 23.90
Share Premium Account 63.90 63.90 63.90 63.90 63.90
Other Reserves 2,612.60 2,513.10 2,679.50 2,920.70 22.40
Retained Earnings 1,455.20 1,806.40 1,806.70 1,935.20 2,098.00
Shareholders Funds 4,172.80 4,424.30 4,590.80 4,960.30 2,208.20
           
Minority Interests/Other Equity n/a n/a 19.00 11.70 n/a
Total Equity 4,172.80 4,424.30 4,609.80 4,972.00 2,208.20
Cash Flow 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Net Cash Flow From Operating Activities 303.00 661.90 541.80 150.40 189.50
Returns On Investment & Servicing of Finance fn/a fn/a fn/a fn/a fn/a
Taxation Paid fn/a fn/a fn/a fn/a fn/a
Net Cash Flow from Investing Activities 348.20 (44.90) (42.30) 564.70 (53.40)
Acquisitions & Disposals gn/a gn/a gn/a gn/a gn/a
Dividends Paid fn/a fn/a fn/a fn/a fn/a
Management of Liquid Resources cn/a cn/a cn/a cn/a cn/a
Net Cash Flow from Financing Activities (1,995.70) (100.40) (310.50) (73.00) (399.00)
Net Increase/Decrease In Cash (1,344.50) 516.60 189.00 642.10 (262.90)
Ratios - based on IFRS 31-Dec-20 31-Dec-19 31-Dec-18 31-Dec-17 31-Dec-16
Continuing Operations          
PE Ratio - Adjusted 17.8 11.2 14.4 15.8 17.6
PEG - Adjusted n/a 11.2 n/a n/a n/a
Earnings per Share Growth - Adjusted -51% 1% -15% -18% -23%
Dividend Cover n/a 4.13 1.33 1.59 1.99
Revenue per Share 1,124.80¢ 1,474.20¢ 1,495.58¢ 1,226.00¢ 598.63¢
Pre-Tax Profit per Share (22.10¢) 22.16¢ 7.99¢ (4.91¢) 9.59¢
Operating Margin (0.88%) 2.58% 1.72% 0.61% 3.46%
Return on Capital Employed n/a 10.94% 9.06% 1.78% 4.48%
Continuing & Discontinued Operations          
PE Ratio - Adjusted 17.8 11.2 14.4 15.8 17.6
PEG - Adjusted n/a 11.2 n/a n/a n/a
Earnings per Share Growth - Adjusted -51% 1% -15% -18% -23%
Dividend Cover n/a 4.13 1.33 1.59 1.99
           
Dividend Yield 0.0% 2.2% 5.2% 4.0% 2.9%
Dividend per Share Growth n/a (67.43%) 2.04% 3.00% 9.90%
Operating Cash Flow per Share 45.06¢ 98.66¢ 80.91¢ 34.18¢ 27.53¢
Cash Incr/Decr per Share (199.93¢) 77.00¢ 28.23¢ 145.93¢ (38.19¢)
Net Asset Value per Share (exc. Intangibles) (303.85¢) (279.43¢) (305.69¢) (461.57¢) 45.57¢
Net Gearing 37.58% 46.61% 33.74% 33.34% 15.81%

Key

* GAAP

a. Includes discontinued activities

b. Including assets due in more than one year

c. Not disclosed under IFRS

d. Total fixed assets

e. Includes borrowings

f. Included in cash flow from operating activities under IFRS

g. Included in net cash from investing activities under IFRS

h. Pre-tax

i. Capital expenditure

j. Based on operating cash flow before tax

k. Issue of ordinary shares

Note 1: Prices and trades are provided by Digital Look Corporate Solutions and are delayed by at least 15 minutes.

Note 2: RiskGrade figures are provided by RiskMetrics.

Note 3: Above ratios are on a 'per annum' basis, adjusted for corporate actions and based on the fundamentals of the primary listed security.

Note 4: Under IFRS, all figures are based on 'Continuing' operations unless otherwise stated.

Note 5: Forecast figures based on normalised accounts.

 

Top of Page